Wang-Zheng Berhad (KLSE:WANGZNG)
Malaysia · Delayed Price · Currency is MYR 0.3950
0.00 (0.00%)
At close: Jul 25, 2025
Exscientia Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 319.33 | 308.76 | 282.41 | 268.29 | 225.29 | 242.65 | Upgrade | |
Revenue Growth (YoY) | 15.38% | 9.33% | 5.26% | 19.09% | -7.16% | -11.28% | Upgrade |
Cost of Revenue | 291.57 | 281.73 | 253.73 | 238.43 | 193.6 | 211.84 | Upgrade |
Gross Profit | 27.76 | 27.03 | 28.68 | 29.87 | 31.69 | 30.81 | Upgrade |
Selling, General & Admin | 30.32 | 29.3 | 23.67 | 22.75 | 22.27 | 26.57 | Upgrade |
Operating Expenses | 30.98 | 29.3 | 23.67 | 22.75 | 22.27 | 26.57 | Upgrade |
Operating Income | -3.22 | -2.26 | 5.01 | 7.11 | 9.42 | 4.24 | Upgrade |
Interest Expense | -2.72 | -2.72 | -3.08 | -2.12 | -1.74 | -2.37 | Upgrade |
Interest & Investment Income | 2.48 | 2.85 | 3.32 | 2.36 | 2.17 | 2.83 | Upgrade |
Other Non Operating Income (Expenses) | 5.18 | 5.18 | 2.6 | 1.95 | 1.8 | 2.02 | Upgrade |
EBT Excluding Unusual Items | 1.73 | 3.05 | 7.86 | 9.31 | 11.66 | 6.73 | Upgrade |
Other Unusual Items | - | - | - | - | - | 0.84 | Upgrade |
Pretax Income | 1.73 | 3.05 | 7.86 | 9.31 | 11.66 | 7.57 | Upgrade |
Income Tax Expense | 1.62 | 1.98 | 1.12 | 2.8 | 3.94 | 2.44 | Upgrade |
Earnings From Continuing Operations | 0.11 | 1.07 | 6.74 | 6.5 | 7.72 | 5.13 | Upgrade |
Net Income | 0.11 | 1.07 | 6.74 | 6.5 | 7.72 | 5.13 | Upgrade |
Net Income to Common | 0.11 | 1.07 | 6.74 | 6.5 | 7.72 | 5.13 | Upgrade |
Net Income Growth | -98.07% | -84.10% | 3.62% | -15.74% | 50.53% | -54.52% | Upgrade |
Shares Outstanding (Basic) | 159 | 159 | 159 | 159 | 159 | 159 | Upgrade |
Shares Outstanding (Diluted) | 159 | 159 | 159 | 159 | 159 | 159 | Upgrade |
Shares Change (YoY) | 0.54% | 0.42% | - | - | - | - | Upgrade |
EPS (Basic) | 0.00 | 0.01 | 0.04 | 0.04 | 0.05 | 0.03 | Upgrade |
EPS (Diluted) | 0.00 | 0.01 | 0.04 | 0.04 | 0.05 | 0.03 | Upgrade |
EPS Growth | -98.08% | -84.17% | 3.62% | -15.74% | 50.53% | -54.52% | Upgrade |
Free Cash Flow | -4.26 | 2.9 | -17.22 | -13.61 | 15.39 | 9.67 | Upgrade |
Free Cash Flow Per Share | -0.03 | 0.02 | -0.11 | -0.09 | 0.10 | 0.06 | Upgrade |
Dividend Per Share | 0.015 | 0.015 | 0.020 | 0.015 | 0.020 | 0.030 | Upgrade |
Dividend Growth | -25.00% | -25.00% | 33.33% | -25.00% | -33.33% | -33.33% | Upgrade |
Gross Margin | 8.69% | 8.76% | 10.16% | 11.13% | 14.07% | 12.70% | Upgrade |
Operating Margin | -1.01% | -0.73% | 1.77% | 2.65% | 4.18% | 1.75% | Upgrade |
Profit Margin | 0.03% | 0.35% | 2.39% | 2.42% | 3.43% | 2.11% | Upgrade |
Free Cash Flow Margin | -1.33% | 0.94% | -6.10% | -5.07% | 6.83% | 3.98% | Upgrade |
EBITDA | 0.58 | 1.24 | 8.05 | 10.03 | 12.2 | 7.37 | Upgrade |
EBITDA Margin | 0.18% | 0.40% | 2.85% | 3.74% | 5.42% | 3.04% | Upgrade |
D&A For EBITDA | 3.8 | 3.5 | 3.04 | 2.92 | 2.78 | 3.12 | Upgrade |
EBIT | -3.22 | -2.26 | 5.01 | 7.11 | 9.42 | 4.24 | Upgrade |
EBIT Margin | -1.01% | -0.73% | 1.77% | 2.65% | 4.18% | 1.75% | Upgrade |
Effective Tax Rate | 93.79% | 64.89% | 14.26% | 30.13% | 33.80% | 32.28% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.