Wang-Zheng Berhad (KLSE:WANGZNG)
0.4050
0.00 (0.00%)
At close: Jun 3, 2026
Wang-Zheng Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 290.03 | 302.86 | 308.76 | 282.41 | 268.29 | 225.29 | |
Revenue Growth (YoY) | -9.18% | -1.91% | 9.33% | 5.26% | 19.09% | -7.16% |
Cost of Revenue | 261.19 | 273.94 | 281.73 | 253.73 | 238.43 | 193.6 |
Gross Profit | 28.84 | 28.92 | 27.03 | 28.68 | 29.87 | 31.69 |
Selling, General & Admin | 35.39 | 33.12 | 29.3 | 23.67 | 22.75 | 22.27 |
Operating Expenses | 27.49 | 33.12 | 29.3 | 23.67 | 22.75 | 22.27 |
Operating Income | 1.35 | -4.2 | -2.26 | 5.01 | 7.11 | 9.42 |
Interest Expense | -1.92 | -2.25 | -2.72 | -3.08 | -2.12 | -1.74 |
Interest & Investment Income | 2.12 | 2.31 | 2.85 | 3.32 | 2.36 | 2.17 |
Other Non Operating Income (Expenses) | 2.26 | 2.26 | 5.18 | 2.6 | 1.95 | 1.8 |
EBT Excluding Unusual Items | 3.81 | -1.87 | 3.05 | 7.86 | 9.31 | 11.66 |
Other Unusual Items | -11.56 | -11.56 | - | - | - | - |
Pretax Income | -2.65 | -8.33 | 3.05 | 7.86 | 9.31 | 11.66 |
Income Tax Expense | -0.67 | -0.65 | 1.98 | 1.12 | 2.8 | 3.94 |
Earnings From Continuing Operations | -1.98 | -7.68 | 1.07 | 6.74 | 6.5 | 7.72 |
Net Income | -1.98 | -7.68 | 1.07 | 6.74 | 6.5 | 7.72 |
Net Income to Common | -1.98 | -7.68 | 1.07 | 6.74 | 6.5 | 7.72 |
Net Income Growth | - | - | -84.10% | 3.62% | -15.74% | 50.53% |
Shares Outstanding (Basic) | 161 | 160 | 159 | 159 | 159 | 159 |
Shares Outstanding (Diluted) | 161 | 160 | 159 | 159 | 159 | 159 |
Shares Change (YoY) | 1.30% | 0.48% | 0.42% | - | - | - |
EPS (Basic) | -0.01 | -0.05 | 0.01 | 0.04 | 0.04 | 0.05 |
EPS (Diluted) | -0.01 | -0.05 | 0.01 | 0.04 | 0.04 | 0.05 |
EPS Growth | - | - | -84.17% | 3.62% | -15.74% | 50.53% |
Free Cash Flow | 22.43 | 5.54 | 2.9 | -17.22 | -13.61 | 15.39 |
Free Cash Flow Per Share | 0.14 | 0.04 | 0.02 | -0.11 | -0.09 | 0.10 |
Dividend Per Share | - | - | 0.015 | 0.020 | 0.015 | 0.020 |
Dividend Growth | - | - | -25.00% | 33.33% | -25.00% | -33.33% |
Gross Margin | 9.94% | 9.55% | 8.76% | 10.16% | 11.13% | 14.07% |
Operating Margin | 0.46% | -1.39% | -0.73% | 1.77% | 2.65% | 4.18% |
Profit Margin | -0.68% | -2.54% | 0.35% | 2.39% | 2.42% | 3.43% |
Free Cash Flow Margin | 7.73% | 1.83% | 0.94% | -6.10% | -5.07% | 6.83% |
EBITDA | 4.97 | -0.39 | 1.24 | 8.05 | 10.03 | 12.2 |
EBITDA Margin | 1.71% | -0.13% | 0.40% | 2.85% | 3.74% | 5.42% |
D&A For EBITDA | 3.62 | 3.81 | 3.5 | 3.04 | 2.92 | 2.78 |
EBIT | 1.35 | -4.2 | -2.26 | 5.01 | 7.11 | 9.42 |
EBIT Margin | 0.46% | -1.39% | -0.73% | 1.77% | 2.65% | 4.18% |
Effective Tax Rate | - | - | 64.89% | 14.26% | 30.13% | 33.80% |