WaveFront Berhad (KLSE:WAVEFRNT)

WaveFront Berhad Cash Flow Statement

Financials in millions MYR. Fiscal year is April - March.

Operating Activities

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Net Income	-3.6	-4.25	-4.38	-104.94	-254.54	-12.11
Depreciation & Amortization	8.02	8.46	14.8	15.86	45.33	50.01
Loss (Gain) From Sale of Assets	-9.12	-8.17	-12.86	-2.38	-2.79	-3.36
Asset Writedown & Restructuring Costs	1.48	0.19	1.3	30.15	159.32	12.29
Loss (Gain) on Equity Investments	3.79	3.94	0.21	-	-	-
Provision & Write-off of Bad Debts	0.03	0	0.32	0.01	-	-0.03
Other Operating Activities	26.14	25.59	-30.21	6.96	32.76	-11.16
Change in Accounts Receivable	20.74	37.11	-29.16	57.51	299.61	585.56
Change in Inventory	-23.92	-5.35	24.42	41.74	205.04	134.08
Change in Accounts Payable	-8.8	-25.18	7.47	-39.54	-324.84	-474.87
Change in Unearned Revenue	-	0.04	0.02	-0.33	0.33	-0.2
Change in Other Net Operating Assets	-	-	-	-	-	0.21
Operating Cash Flow	14.75	32.37	-28.08	5.03	160.22	280.42
Operating Cash Flow Growth	-	-	-	-96.86%	-42.87%	-

Investing Activities

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Capital Expenditures	-0.75	-0.92	-2.7	-5.86	-13.45	-57.45
Sale of Property, Plant & Equipment	17.11	26	22.69	16.32	21.57	7.39
Cash Acquisitions	-	-	-	-	-	-0.06
Divestitures	-	-	0.08	-	-	-
Sale (Purchase) of Real Estate	-0.11	-0.11	-	-	-	-
Investment in Securities	10	10	-14.9	-	-	-
Other Investing Activities	8.61	8.63	8.12	7.41	3.92	13.68
Investing Cash Flow	34.87	43.6	13.3	17.88	12.04	-36.44

Financing Activities

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Short-Term Debt Issued	-	-	19.45	3.86	-	-
Long-Term Debt Issued	-	-	-	-	-	2.14
Total Debt Issued	1.57	-	19.45	3.86	-	2.14
Short-Term Debt Repaid	-	-3.68	-	-2	-58.85	-325.31
Long-Term Debt Repaid	-	-22.52	-30.76	-38.43	-47.94	-6.54
Total Debt Repaid	-20.79	-26.2	-30.76	-40.43	-106.79	-331.85
Net Debt Issued (Repaid)	-19.22	-26.2	-11.32	-36.58	-106.79	-329.72
Common Dividends Paid	-	-	-	-	-	-40.3
Other Financing Activities	-3.67	-3.84	-4.94	-6.8	-9.25	-16.57
Financing Cash Flow	-22.89	-30.04	-16.26	-43.38	-116.04	-386.58

Net Cash Flow

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Foreign Exchange Rate Adjustments	0.01	-0.06	0.04	-0.01	-0.24	0.29
Net Cash Flow	26.74	45.88	-30.99	-20.48	55.98	-142.3

Free Cash Flow

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Free Cash Flow	14	31.45	-30.77	-0.82	146.77	222.97
Free Cash Flow Growth	-	-	-	-	-34.18%	-
Free Cash Flow Margin	4.24%	9.32%	-11.27%	-0.20%	16.03%	8.57%
Free Cash Flow Per Share	0.01	0.03	-0.03	-0.00	0.12	0.18
Levered Free Cash Flow	21.38	37.61	71.91	-75.64	66.99	177.86
Unlevered Free Cash Flow	23.68	40.01	75	-71.39	72.78	188.21

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Cash Interest Paid	3.84	3.84	4.94	6.8	9.25	16.57
Cash Income Tax Paid	-	-27.59	-1.21	3.1	15.15	33
Change in Working Capital	-11.98	6.61	2.76	59.38	180.14	244.79

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 29, 2026

Data Sources Report a data error