WCE Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is April - March.

Millions MYR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	950.5	629.1	614.72	506.77	606.91	375.01
Revenue Growth (YoY)	92.06%	2.34%	21.30%	-16.50%	61.84%	-53.97%
Cost of Revenue	869.69	548.62	622.92	522.71	620.06	353.79
Gross Profit	80.81	80.48	-8.2	-15.94	-13.15	21.22
Selling, General & Admin	11.17	9.53	8.06	9.16	4.94	3.55
Other Operating Expenses	-8.32	-8.6	-10.2	-2.19	1.38	-2.82
Operating Expenses	2.85	0.93	-2.13	6.97	6.32	0.73
Operating Income	77.96	79.55	-6.07	-22.9	-19.47	20.49
Interest Expense	-227.97	-214.34	-159.03	-156.77	-143.04	-149.68
Interest & Investment Income	0.3	0.5	1.45	0.36	0.31	1.48
Earnings From Equity Investments	-	-	-	39.29	22.86	22.92
EBT Excluding Unusual Items	-149.71	-134.29	-163.64	-140.03	-139.34	-104.8
Gain (Loss) on Sale of Investments	-0.64	-	-	208.03	-	-
Pretax Income	-150.34	-134.29	-163.64	68	-139.34	-104.8
Income Tax Expense	45.08	44.4	-6.04	-4.59	3.91	15.7
Earnings From Continuing Operations	-195.42	-178.7	-157.61	72.59	-143.25	-120.5
Net Income to Company	-195.42	-178.7	-157.61	72.59	-143.25	-120.5
Minority Interest in Earnings	33.13	31.68	23.87	24.68	27.77	28.26
Net Income	-162.3	-147.02	-133.74	97.27	-115.48	-92.24
Net Income to Common	-162.3	-147.02	-133.74	97.27	-115.48	-92.24
Shares Outstanding (Basic)	3,259	3,103	2,988	2,988	2,568	1,365
Shares Outstanding (Diluted)	3,259	3,103	2,988	2,988	2,568	1,365
Shares Change (YoY)	9.10%	3.86%	-	16.33%	88.14%	27.13%
EPS (Basic)	-0.05	-0.05	-0.04	0.03	-0.04	-0.07
EPS (Diluted)	-0.05	-0.05	-0.04	0.03	-0.04	-0.07
Free Cash Flow	113.49	-63.59	41.51	10	-62.46	82.55
Free Cash Flow Per Share	0.04	-0.02	0.01	0.00	-0.02	0.06
Gross Margin	8.50%	12.79%	-1.33%	-3.15%	-2.17%	5.66%
Operating Margin	8.20%	12.65%	-0.99%	-4.52%	-3.21%	5.46%
Profit Margin	-17.08%	-23.37%	-21.76%	19.19%	-19.03%	-24.60%
Free Cash Flow Margin	11.94%	-10.11%	6.75%	1.97%	-10.29%	22.01%
EBITDA	78.91	80.46	-5.4	-22.44	-19.07	20.86
EBITDA Margin	8.30%	12.79%	-0.88%	-4.43%	-3.14%	5.56%
D&A For EBITDA	0.95	0.91	0.66	0.47	0.4	0.38
EBIT	77.96	79.55	-6.07	-22.9	-19.47	20.49
EBIT Margin	8.20%	12.65%	-0.99%	-4.52%	-3.21%	5.46%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.