WCE Holdings Berhad (KLSE:WCEHB)
Malaysia
· Delayed Price · Currency is MYR 0.7500
+0.0050 (0.67%)
At close: Mar 28, 2025
WCE Holdings Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Net Income | -185.76 | -133.74 | 97.27 | -115.48 | -92.24 | -34.92 | Upgrade
|
| Depreciation & Amortization | 0.96 | 0.72 | 0.5 | 0.43 | 0.41 | 0.32 | Upgrade
|
| Other Amortization | 17.28 | 9.52 | 7.24 | 4.74 | 4.26 | 0.44 | Upgrade
|
| Loss (Gain) From Sale of Assets | -2.82 | -5.31 | -4.4 | -5.69 | -3.46 | -8.9 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0 | 0 | - | - | - | 0.07 | Upgrade
|
| Loss (Gain) From Sale of Investments | -3.08 | -5.71 | -209.81 | 0.82 | -1.03 | 2.37 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | -39.29 | -22.86 | -22.92 | -30.36 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.01 | 0.01 | - | - | 0.04 | - | Upgrade
|
| Other Operating Activities | 231.79 | 132.5 | 163.86 | 137.92 | 135.96 | 71.18 | Upgrade
|
| Change in Accounts Receivable | -64.67 | -18.18 | -4.56 | 8.11 | -1.18 | 64.66 | Upgrade
|
| Change in Accounts Payable | 91.14 | 84.03 | 10.07 | -73.47 | 45.39 | 61.8 | Upgrade
|
| Change in Unearned Revenue | 17.13 | -4.36 | 3.92 | 4.15 | 17.35 | - | Upgrade
|
| Change in Other Net Operating Assets | -15.43 | -15.43 | -13.73 | - | - | - | Upgrade
|
| Operating Cash Flow | 86.56 | 44.05 | 11.07 | -61.35 | 82.58 | 126.65 | Upgrade
|
| Operating Cash Flow Growth | - | 297.96% | - | - | -34.79% | - | Upgrade
|
| Capital Expenditures | -0.69 | -2.54 | -1.07 | -1.11 | -0.04 | -1.88 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0.16 | 0.09 | - | 0.59 | Upgrade
|
| Sale (Purchase) of Intangibles | -347.97 | -530.18 | -438.93 | -563.6 | -333.09 | -994.32 | Upgrade
|
| Investment in Securities | 202.5 | 274.59 | 97.42 | 4.43 | 19.96 | -31.36 | Upgrade
|
| Other Investing Activities | 60.04 | -49.17 | -46.91 | 107.38 | 48.9 | -55.68 | Upgrade
|
| Investing Cash Flow | -86.12 | -307.3 | -389.33 | -452.81 | -264.27 | -1,083 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | - | 72.9 | Upgrade
|
| Long-Term Debt Issued | - | 190.75 | 585.91 | 311.46 | 407.18 | 300.41 | Upgrade
|
| Total Debt Issued | 105.72 | 190.75 | 585.91 | 311.46 | 407.18 | 373.31 | Upgrade
|
| Long-Term Debt Repaid | - | -48.08 | -30.69 | -0.03 | -0.03 | -0.02 | Upgrade
|
| Total Debt Repaid | -48.07 | -48.08 | -30.69 | -0.03 | -0.03 | -0.02 | Upgrade
|
| Net Debt Issued (Repaid) | 57.65 | 142.67 | 555.22 | 311.43 | 407.15 | 373.29 | Upgrade
|
| Issuance of Common Stock | 0 | 0 | - | 44.89 | 20.29 | 11.76 | Upgrade
|
| Other Financing Activities | -46.72 | -159.71 | -147.25 | -130.8 | -151.72 | -139.7 | Upgrade
|
| Financing Cash Flow | 10.93 | -17.03 | 407.97 | 225.52 | 275.72 | 726.67 | Upgrade
|
| Net Cash Flow | 11.37 | -280.28 | 29.71 | -288.64 | 94.04 | -229.33 | Upgrade
|
| Free Cash Flow | 85.87 | 41.51 | 10 | -62.46 | 82.55 | 124.77 | Upgrade
|
| Free Cash Flow Growth | - | 315.00% | - | - | -33.84% | - | Upgrade
|
| Free Cash Flow Margin | 21.39% | 6.75% | 1.97% | -10.29% | 22.01% | 15.31% | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.01 | 0.00 | -0.02 | 0.06 | 0.12 | Upgrade
|
| Cash Interest Paid | 168.64 | 159.71 | 147.25 | 130.8 | 151.72 | 135.7 | Upgrade
|
| Cash Income Tax Paid | 1 | 1.92 | 3.17 | 3.4 | 1.53 | -0.47 | Upgrade
|
| Levered Free Cash Flow | -389.12 | -98.09 | -794.95 | -1,142 | -320.51 | -1,047 | Upgrade
|
| Unlevered Free Cash Flow | -262.47 | 1.3 | -696.97 | -1,053 | -226.96 | -988.79 | Upgrade
|
| Change in Net Working Capital | -42.88 | -527.58 | 250.4 | 481.29 | -88.69 | -3.21 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.