WCT Holdings Berhad (KLSE:WCT)
Malaysia · Delayed Price · Currency is MYR 0.4200
+0.0100 (2.44%)
At close: Aug 10, 2026
WCT Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,987 | 2,014 | 1,834 | 1,727 | 2,105 | 1,700 | |
Revenue Growth | 8.09% | 9.83% | 6.17% | -17.94% | 23.84% | -0.29% |
Cost of Revenue | 1,678 | 1,677 | 1,526 | 1,682 | 1,847 | 1,580 |
Gross Profit | 309.91 | 337.32 | 307.93 | 45.67 | 257.63 | 120.07 |
Selling, General & Admin | 170.21 | 173.27 | 165.12 | 132.11 | 130.42 | 162.37 |
Other Operating Expenses | 30.89 | 31.07 | 21.95 | 78.47 | 49.58 | 68.4 |
Operating Expenses | 201.1 | 204.34 | 187.07 | 210.58 | 179.99 | 230.78 |
Operating Income | 108.81 | 132.98 | 120.86 | -164.92 | 77.64 | -110.71 |
Interest Expense | -133.34 | -149.04 | -158.03 | -129.43 | -110.11 | -118.13 |
Interest & Investment Income | 28.52 | 28.52 | 26.21 | 21.65 | 21.38 | 23.13 |
Earnings From Equity Investments | 84.57 | 62.86 | 50.22 | 29.9 | 26.44 | -34.29 |
Currency Exchange Gain (Loss) | - | - | - | - | 0.13 | 36.89 |
Other Non Operating Income (Expenses) | -18.1 | - | - | 33.82 | 47.22 | - |
EBT Excluding Unusual Items | 70.46 | 75.32 | 39.26 | -208.97 | 62.71 | -203.11 |
Gain (Loss) on Sale of Investments | 41 | 41 | 183.76 | - | - | - |
Gain (Loss) on Sale of Assets | 1.3 | 1.3 | - | 0.68 | 10.98 | 3.05 |
Asset Writedown | - | - | 50.69 | 30.49 | 65.12 | 3.99 |
Legal Settlements | - | - | - | - | - | 473.66 |
Other Unusual Items | 0.11 | 0.11 | - | - | 0.41 | 0.19 |
Pretax Income | 113.05 | 117.91 | 274.09 | -177.76 | 139.34 | 277.88 |
Income Tax Expense | 42.97 | 40.29 | -47.17 | 31.64 | -33.45 | 137.91 |
Earnings From Continuing Operations | 70.08 | 77.62 | 321.26 | -209.4 | 172.79 | 139.97 |
Minority Interest in Earnings | 2.63 | 2.57 | 3.47 | 3.33 | 4.06 | 5.29 |
Net Income | 72.7 | 80.19 | 324.73 | -206.07 | 176.85 | 145.26 |
Preferred Dividends & Other Adjustments | 32.03 | 32.13 | 46.79 | 48.08 | 48.18 | 48.01 |
Net Income to Common | 40.68 | 48.06 | 277.94 | -254.15 | 128.68 | 97.25 |
Net Income Growth | -85.14% | -82.71% | - | - | 32.32% | - |
Shares Outstanding (Basic) | 1,560 | 1,559 | 1,459 | 1,417 | 1,417 | 1,410 |
Shares Outstanding (Diluted) | 1,560 | 1,559 | 1,459 | 1,417 | 1,417 | 1,410 |
Shares Change | 4.45% | 6.82% | 2.97% | - | 0.49% | 0.65% |
EPS (Basic) | 0.03 | 0.03 | 0.19 | -0.18 | 0.09 | 0.07 |
EPS (Diluted) | 0.03 | 0.03 | 0.19 | -0.18 | 0.09 | 0.07 |
EPS Growth | -85.79% | -83.82% | - | - | 31.67% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 324.5 | 277.89 | 65.91 | 85.86 | 149.43 | 140.07 |
Free Cash Flow Per Share | 0.21 | 0.18 | 0.04 | 0.06 | 0.10 | 0.10 |
Dividend Per Share | - | - | - | - | 0.005 | 0.005 |
Dividend Growth | - | - | - | - | 0% | - |
Gross Margin | 15.59% | 16.75% | 16.79% | 2.64% | 12.24% | 7.06% |
Operating Margin | 5.47% | 6.60% | 6.59% | -9.55% | 3.69% | -6.51% |
Profit Margin | 2.05% | 2.39% | 15.15% | -14.71% | 6.11% | 5.72% |
Free Cash Flow Margin | 16.33% | 13.80% | 3.59% | 4.97% | 7.10% | 8.24% |
EBITDA | 142.87 | 165.59 | 154.26 | -132.3 | 112.17 | -73.03 |
EBITDA Margin | 7.19% | 8.22% | 8.41% | -7.66% | 5.33% | -4.30% |
D&A For EBITDA | 34.06 | 32.61 | 33.4 | 32.62 | 34.53 | 37.68 |
EBIT | 108.81 | 132.98 | 120.86 | -164.92 | 77.64 | -110.71 |
EBIT Margin | 5.47% | 6.60% | 6.59% | -9.55% | 3.69% | -6.51% |
Effective Tax Rate | 38.01% | 34.17% | - | - | - | 49.63% |