KLSE:WENTEL Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	133.46	112.43	98.75	117.54	89.85	64.76
Revenue Growth (YoY)	21.20%	13.85%	-15.98%	30.81%	38.75%	-
Cost of Revenue	94.2	80.86	73.91	86.35	67.2	53.99
Gross Profit	39.26	31.57	24.84	31.19	22.66	10.77
Selling, General & Admin	14.82	14.34	7.68	7.13	5.51	6.25
Operating Expenses	14.82	14.34	7.81	7.06	5.64	6.2
Operating Income	24.44	17.23	17.03	24.13	17.02	4.57
Interest Expense	-0.26	-0.2	-0.27	-0.39	-0.34	-0.44
Interest & Investment Income	-	-	-	0.1	0.09	0.11
Currency Exchange Gain (Loss)	-	-	-	1.57	0.44	-
Other Non Operating Income (Expenses)	3.08	3.79	2.06	0.17	0.12	0.47
EBT Excluding Unusual Items	27.26	20.82	18.82	25.59	17.32	4.72
Gain (Loss) on Sale of Investments	-	-	-	-	-0.02	-0.55
Gain (Loss) on Sale of Assets	-	-	-	0.11	-	-
Pretax Income	31.35	20.82	18.82	25.69	17.31	4.17
Income Tax Expense	7.41	5.8	4.72	5.21	3.6	0.59
Earnings From Continuing Operations	23.94	15.03	14.1	20.48	13.71	3.58
Earnings From Discontinued Operations	-	-	-	-	-1.3	-0.8
Net Income	23.94	15.03	14.1	20.48	12.41	2.78
Net Income to Common	23.94	15.03	14.1	20.48	12.41	2.78
Net Income Growth	108.02%	6.56%	-31.14%	65.07%	347.07%	-
Shares Outstanding (Basic)	1,126	1,126	260	1	1	1
Shares Outstanding (Diluted)	1,126	1,126	260	1	1	1
Shares Change (YoY)	332.77%	332.77%	23555.57%	-	-	-
EPS (Basic)	0.02	0.01	0.05	18.62	11.28	2.52
EPS (Diluted)	0.02	0.01	0.05	18.62	11.28	2.52
EPS Growth	-55.25%	-80.00%	-99.73%	65.07%	347.84%	-
Free Cash Flow	-39.17	-11.66	-1.98	22.57	4.98	9.25
Free Cash Flow Per Share	-0.04	-0.01	-0.01	20.52	4.53	8.41
Gross Margin	29.42%	28.08%	25.15%	26.54%	25.22%	16.63%
Operating Margin	18.31%	15.32%	17.24%	20.53%	18.94%	7.06%
Profit Margin	17.94%	13.36%	14.28%	17.42%	13.81%	4.29%
Free Cash Flow Margin	-29.35%	-10.37%	-2.00%	19.20%	5.54%	14.29%
EBITDA	27.55	19.98	20.32	29.08	22.38	10.92
EBITDA Margin	20.64%	17.77%	20.58%	24.74%	24.91%	16.86%
D&A For EBITDA	3.1	2.75	3.3	4.95	5.36	6.35
EBIT	24.44	17.23	17.03	24.13	17.02	4.57
EBIT Margin	18.31%	15.32%	17.24%	20.53%	18.94%	7.06%
Effective Tax Rate	23.64%	27.83%	25.08%	20.29%	20.81%	14.25%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.