KLSE:WENTEL Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	123.96	112.43	98.75	117.54	89.85	64.76
Revenue Growth (YoY)	25.53%	13.85%	-15.98%	30.81%	38.75%	-
Cost of Revenue	87.44	80.86	73.91	86.35	67.2	53.99
Gross Profit	36.52	31.57	24.84	31.19	22.66	10.77
Selling, General & Admin	16.06	14.34	7.68	7.13	5.51	6.25
Operating Expenses	16.06	14.34	7.81	7.06	5.64	6.2
Operating Income	20.46	17.23	17.03	24.13	17.02	4.57
Interest Expense	-0.24	-0.2	-0.27	-0.39	-0.34	-0.44
Interest & Investment Income	-	-	-	0.1	0.09	0.11
Currency Exchange Gain (Loss)	-	-	-	1.57	0.44	-
Other Non Operating Income (Expenses)	3.42	3.79	2.06	0.17	0.12	0.47
EBT Excluding Unusual Items	23.64	20.82	18.82	25.59	17.32	4.72
Gain (Loss) on Sale of Investments	-	-	-	-	-0.02	-0.55
Gain (Loss) on Sale of Assets	-	-	-	0.11	-	-
Pretax Income	27.74	20.82	18.82	25.69	17.31	4.17
Income Tax Expense	6.56	5.8	4.72	5.21	3.6	0.59
Earnings From Continuing Operations	21.17	15.03	14.1	20.48	13.71	3.58
Earnings From Discontinued Operations	-	-	-	-	-1.3	-0.8
Net Income	21.17	15.03	14.1	20.48	12.41	2.78
Net Income to Common	21.17	15.03	14.1	20.48	12.41	2.78
Net Income Growth	50.16%	6.56%	-31.14%	65.07%	347.07%	-
Shares Outstanding (Basic)	1,126	1,126	260	1	1	1
Shares Outstanding (Diluted)	1,126	1,126	260	1	1	1
Shares Change (YoY)	332.77%	332.77%	23555.57%	-	-	-
EPS (Basic)	0.02	0.01	0.05	18.62	11.28	2.52
EPS (Diluted)	0.02	0.01	0.05	18.62	11.28	2.52
EPS Growth	-69.08%	-80.00%	-99.73%	65.07%	347.84%	-
Free Cash Flow	-30.3	-11.66	-1.98	22.57	4.98	9.25
Free Cash Flow Per Share	-0.03	-0.01	-0.01	20.52	4.53	8.41
Gross Margin	29.46%	28.08%	25.15%	26.54%	25.22%	16.63%
Operating Margin	16.51%	15.32%	17.24%	20.53%	18.94%	7.06%
Profit Margin	17.08%	13.36%	14.28%	17.42%	13.81%	4.29%
Free Cash Flow Margin	-24.44%	-10.37%	-2.00%	19.20%	5.54%	14.29%
EBITDA	23.47	19.98	20.32	29.08	22.38	10.92
EBITDA Margin	18.93%	17.77%	20.58%	24.74%	24.91%	16.86%
D&A For EBITDA	3.01	2.75	3.3	4.95	5.36	6.35
EBIT	20.46	17.23	17.03	24.13	17.02	4.57
EBIT Margin	16.51%	15.32%	17.24%	20.53%	18.94%	7.06%
Effective Tax Rate	23.66%	27.83%	25.08%	20.29%	20.81%	14.25%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.