KLSE:WENTEL Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	142.74	112.43	98.75	117.54	89.85
Revenue Growth (YoY)	26.96%	13.85%	-15.98%	30.81%	38.75%
Cost of Revenue	102.48	80.86	73.91	86.35	67.2
Gross Profit	40.26	31.57	24.84	31.19	22.66
Selling, General & Admin	10.27	12.61	7.68	7.13	5.51
Operating Expenses	10.43	12.61	7.81	7.06	5.64
Operating Income	29.83	18.96	17.03	24.13	17.02
Interest Expense	-0.23	-0.2	-0.27	-0.39	-0.34
Interest & Investment Income	-	-	-	0.1	0.09
Currency Exchange Gain (Loss)	-	-	-	1.57	0.44
Other Non Operating Income (Expenses)	-0.46	2.06	2.06	0.17	0.12
EBT Excluding Unusual Items	29.15	20.82	18.82	25.59	17.32
Gain (Loss) on Sale of Investments	-	-	-	-	-0.02
Gain (Loss) on Sale of Assets	-	-	-	0.11	-
Pretax Income	29.15	20.82	18.82	25.69	17.31
Income Tax Expense	5.94	5.8	4.72	5.21	3.6
Earnings From Continuing Operations	23.2	15.03	14.1	20.48	13.71
Earnings From Discontinued Operations	-	-	-	-	-1.3
Net Income	23.2	15.03	14.1	20.48	12.41
Net Income to Common	23.2	15.03	14.1	20.48	12.41
Net Income Growth	54.41%	6.56%	-31.14%	65.07%	347.07%
Shares Outstanding (Basic)	1,150	1,126	260	1	1
Shares Outstanding (Diluted)	1,150	1,126	260	1	1
Shares Change (YoY)	2.12%	332.77%	23555.57%	-	-
EPS (Basic)	0.02	0.01	0.05	18.62	11.28
EPS (Diluted)	0.02	0.01	0.05	18.62	11.28
EPS Growth	100.00%	-80.00%	-99.73%	65.07%	347.84%
Free Cash Flow	-41.08	-12	-1.98	22.57	4.98
Free Cash Flow Per Share	-0.04	-0.01	-0.01	20.52	4.53
Gross Margin	28.21%	28.08%	25.15%	26.54%	25.22%
Operating Margin	20.90%	16.86%	17.24%	20.53%	18.94%
Profit Margin	16.25%	13.36%	14.28%	17.42%	13.81%
Free Cash Flow Margin	-28.78%	-10.67%	-2.00%	19.20%	5.54%
EBITDA	32.77	21.71	20.32	29.08	22.38
EBITDA Margin	22.96%	19.31%	20.58%	24.74%	24.91%
D&A For EBITDA	2.94	2.75	3.3	4.95	5.36
EBIT	29.83	18.96	17.03	24.13	17.02
EBIT Margin	20.90%	16.86%	17.24%	20.53%	18.94%
Effective Tax Rate	20.39%	27.83%	25.08%	20.29%	20.81%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.