Widad Group Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	130.52	135.48	230.61	160.44	87.78
Revenue Growth (YoY)	-3.66%	-41.25%	43.73%	82.78%	2.25%
Cost of Revenue	120.05	118.61	214.17	132.95	85.75
Gross Profit	10.47	16.87	16.45	27.5	2.03
Selling, General & Admin	23.14	29.78	32.62	29.23	28.92
Other Operating Expenses	185.54	3.35	-0.44	-0.18	-0.24
Operating Expenses	208.68	38.39	32.89	29.05	44.65
Operating Income	-198.21	-21.52	-16.44	-1.55	-42.62
Interest Expense	-20.41	-24.43	-25.76	-18.35	-20.06
Interest & Investment Income	25.58	27.79	28.25	19.23	15.7
Other Non Operating Income (Expenses)	0	-0.51	-0.1	-0.96	-
EBT Excluding Unusual Items	-193.05	-18.67	-14.05	-1.63	-46.98
Other Unusual Items	-	-	-	-	115.03
Pretax Income	-193.05	-18.67	-14.05	-1.63	68.05
Income Tax Expense	30.65	5.67	2.58	4.5	-2.74
Earnings From Continuing Operations	-223.7	-24.34	-16.63	-6.13	70.79
Minority Interest in Earnings	0.08	0	0.01	-	-
Net Income	-223.62	-24.34	-16.63	-6.13	70.79
Net Income to Common	-223.62	-24.34	-16.63	-6.13	70.79
Net Income Growth	-	-	-	-	1664.67%
Shares Outstanding (Basic)	2,873	3,096	2,963	2,671	2,669
Shares Outstanding (Diluted)	2,873	3,096	2,963	2,671	3,055
Shares Change (YoY)	-7.22%	4.49%	10.96%	-12.57%	4.86%
EPS (Basic)	-0.08	-0.01	-0.01	-0.00	0.03
EPS (Diluted)	-0.08	-0.01	-0.01	-0.00	0.02
EPS Growth	-	-	-	-	1557.07%
Free Cash Flow	34.26	41.87	-90.9	18.8	8.08
Free Cash Flow Per Share	0.01	0.01	-0.03	0.01	0.00
Gross Margin	8.02%	12.45%	7.13%	17.14%	2.31%
Operating Margin	-151.87%	-15.88%	-7.13%	-0.97%	-48.56%
Profit Margin	-171.34%	-17.97%	-7.21%	-3.82%	80.64%
Free Cash Flow Margin	26.25%	30.91%	-39.41%	11.71%	9.21%
EBITDA	-196.32	-19.06	-14.01	0.85	-40.1
EBITDA Margin	-150.42%	-14.06%	-6.07%	0.53%	-45.68%
D&A For EBITDA	1.9	2.46	2.43	2.4	2.52
EBIT	-198.21	-21.52	-16.44	-1.55	-42.62
EBIT Margin	-151.87%	-15.88%	-7.13%	-0.97%	-48.56%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.