Widad Group Berhad (KLSE:WIDAD)
0.0100
0.00 (0.00%)
At close: Jun 3, 2026
Widad Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 95.54 | 130.51 | 135.48 | 230.61 | 160.44 | 87.78 | |
Revenue Growth (YoY) | -43.06% | -3.66% | -41.25% | 43.73% | 82.78% | 2.25% |
Cost of Revenue | 88.18 | 119.75 | 118.61 | 214.17 | 132.95 | 85.75 |
Gross Profit | 7.36 | 10.76 | 16.87 | 16.45 | 27.5 | 2.03 |
Selling, General & Admin | 21.16 | 23.34 | 29.78 | 32.62 | 29.23 | 28.92 |
Other Operating Expenses | -2.81 | -3.12 | 3.35 | -0.44 | -0.18 | -0.24 |
Operating Expenses | 114.25 | 116.12 | 37.68 | 32.89 | 29.05 | 44.65 |
Operating Income | -106.88 | -105.36 | -20.81 | -16.44 | -1.55 | -42.62 |
Interest Expense | -19.82 | -19.52 | -23.22 | -25.76 | -18.35 | -20.06 |
Interest & Investment Income | 26.67 | 25.58 | 27.79 | 28.25 | 19.23 | 15.7 |
Other Non Operating Income (Expenses) | -95.61 | -95.61 | -2.43 | -0.1 | -0.96 | - |
EBT Excluding Unusual Items | -195.63 | -194.91 | -18.67 | -14.05 | -1.63 | -46.98 |
Other Unusual Items | - | - | - | - | - | 115.03 |
Pretax Income | -195.63 | -194.91 | -18.67 | -14.05 | -1.63 | 68.05 |
Income Tax Expense | 29.49 | 30.02 | 5.67 | 2.58 | 4.5 | -2.74 |
Earnings From Continuing Operations | -225.12 | -224.93 | -24.34 | -16.63 | -6.13 | 70.79 |
Minority Interest in Earnings | 0.08 | 0.08 | 0 | 0.01 | - | - |
Net Income | -225.04 | -224.85 | -24.34 | -16.63 | -6.13 | 70.79 |
Net Income to Common | -225.04 | -224.85 | -24.34 | -16.63 | -6.13 | 70.79 |
Net Income Growth | - | - | - | - | - | 1664.67% |
Shares Outstanding (Basic) | 3,125 | 3,120 | 3,096 | 2,963 | 2,671 | 2,669 |
Shares Outstanding (Diluted) | 3,125 | 3,120 | 3,096 | 2,963 | 2,671 | 3,055 |
Shares Change (YoY) | 0.94% | 0.75% | 4.49% | 10.96% | -12.57% | 4.86% |
EPS (Basic) | -0.07 | -0.07 | -0.01 | -0.01 | -0.00 | 0.03 |
EPS (Diluted) | -0.07 | -0.07 | -0.01 | -0.01 | -0.00 | 0.02 |
EPS Growth | - | - | - | - | - | 1557.07% |
Free Cash Flow | 56.33 | 33.99 | 41.87 | -90.9 | 18.8 | 8.08 |
Free Cash Flow Per Share | 0.02 | 0.01 | 0.01 | -0.03 | 0.01 | 0.00 |
Gross Margin | 7.71% | 8.24% | 12.45% | 7.13% | 17.14% | 2.31% |
Operating Margin | -111.87% | -80.73% | -15.36% | -7.13% | -0.97% | -48.56% |
Profit Margin | -235.54% | -172.28% | -17.97% | -7.21% | -3.82% | 80.64% |
Free Cash Flow Margin | 58.96% | 26.04% | 30.91% | -39.41% | 11.71% | 9.21% |
EBITDA | -104.93 | -103.46 | -18.35 | -14.01 | 0.85 | -40.1 |
EBITDA Margin | -109.82% | -79.27% | -13.54% | -6.07% | 0.53% | -45.68% |
D&A For EBITDA | 1.95 | 1.9 | 2.46 | 2.43 | 2.4 | 2.52 |
EBIT | -106.88 | -105.36 | -20.81 | -16.44 | -1.55 | -42.62 |
EBIT Margin | -111.87% | -80.73% | -15.36% | -7.13% | -0.97% | -48.56% |