Skip to main content
logo
Winstar Capital Berhad (KLSE:WINSTAR)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.5550
-0.0050 (-0.89%)
At close: Jan 27, 2026

Winstar Capital Berhad Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
228.59203.39153.68109.9189.75
Revenue Growth (YoY)
154.69%32.34%39.83%22.46%-
Cost of Revenue
184.84167.05123.3389.0171.83
Gross Profit
43.7536.3530.3520.917.92
Selling, General & Admin
23.2820.2516.2810.8210.34
Other Operating Expenses
-0.71-0.49-0.67-0.78-0.18
Operating Expenses
22.6519.8415.3912.1512.08
Operating Income
21.116.5114.968.755.84
Interest Expense
-6.3-4.07-3.24-1.87-1.78
Interest & Investment Income
---0.070.07
Other Non Operating Income (Expenses)
-2.81-2.81--0.01-0.01
EBT Excluding Unusual Items
11.999.6311.726.954.13
Gain (Loss) on Sale of Assets
---0.240.55
Other Unusual Items
----0.09-0.95
Pretax Income
11.999.6311.727.363.73
Income Tax Expense
2.882.233.72.091.1
Net Income
9.117.418.025.262.62
Net Income to Common
9.117.418.025.262.62
Net Income Growth
247.12%-7.63%52.33%100.51%-
Shares Outstanding (Basic)
278235233233233
Shares Outstanding (Diluted)
278235233233233
Shares Change (YoY)
19.03%0.86%---
EPS (Basic)
0.030.030.030.020.01
EPS (Diluted)
0.030.030.030.020.01
EPS Growth
192.76%-8.31%52.44%100.89%-
Free Cash Flow
-57.25-50.44-6.525.9-0.22
Free Cash Flow Per Share
-0.21-0.21-0.030.03-0.00
Gross Margin
19.14%17.87%19.75%19.02%19.97%
Operating Margin
9.23%8.12%9.73%7.96%6.50%
Profit Margin
3.99%3.64%5.22%4.79%2.92%
Free Cash Flow Margin
-25.04%-24.80%-4.24%5.37%-0.24%
EBITDA
24.2119.6917.710.517.48
EBITDA Margin
10.59%9.68%11.51%9.56%8.33%
D&A For EBITDA
3.113.182.731.761.64
EBIT
21.116.5114.968.755.84
EBIT Margin
9.23%8.12%9.73%7.96%6.50%
Effective Tax Rate
24.02%23.12%31.57%28.46%29.61%
Advertising Expenses
---0.150.02
Source: S&P Global Market Intelligence. Standard template. Financial Sources.