Winstar Capital Berhad Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	176	175	184	-	-	-
Market Cap Growth	41.42%	-5.08%	-	-	-	-
Enterprise Value	312	296	261	-	-	-
Last Close Price	0.56	0.56	0.64	-	-	-
PE Ratio	16.01	16.92	24.87	-	-	-
Forward PE	14.49	10.76	15.16	-	-	-
PS Ratio	0.74	0.74	0.91	-	-	-
PB Ratio	1.44	1.46	1.87	-	-	-
P/TBV Ratio	1.44	1.46	1.87	-	-	-
PEG Ratio	-	0.25	0.36	-	-	-
EV/Sales Ratio	1.32	1.26	1.29	-	-	-
EV/EBITDA Ratio	11.98	11.97	15.48	-	-	-
EV/EBIT Ratio	14.26	13.63	19.07	-	-	-
Debt / Equity Ratio	1.22	1.10	1.06	0.83	0.85	0.99
Debt / EBITDA Ratio	5.72	5.07	5.82	3.16	3.87	5.39
Debt / FCF Ratio	-	-	-	-	7.99	-
Net Debt / Equity Ratio	1.11	1.00	0.98	0.74	0.78	0.91
Net Debt / EBITDA Ratio	5.51	4.84	5.71	3.04	4.10	6.07
Net Debt / FCF Ratio	-2.93	-3.13	-1.91	-8.26	7.30	-210.13
Asset Turnover	-	0.83	0.92	0.99	0.89	-
Inventory Turnover	-	2.13	2.41	2.34	2.18	-
Quick Ratio	0.83	0.76	0.66	0.67	0.53	0.67
Current Ratio	1.46	1.49	1.42	1.45	1.48	1.38
Return on Equity (ROE)	-	9.45%	8.65%	12.55%	10.02%	-
Return on Assets (ROA)	-	4.80%	3.87%	6.01%	4.43%	-
Return on Invested Capital (ROIC)	6.41%	7.29%	6.56%	9.11%	6.47%	4.31%
Return on Capital Employed (ROCE)	14.20%	14.10%	11.10%	14.50%	12.10%	8.80%
Earnings Yield	5.95%	5.91%	4.02%	-	-	-
FCF Yield	-26.33%	-21.82%	-27.39%	-	-	-
Payout Ratio	-	-	-	24.95%	-	-
Buyback Yield / Dilution	-27.32%	-23.88%	-0.86%	-	-	-