WTEC Group Berhad (KLSE:WTEC)
Malaysia · Delayed Price · Currency is MYR 0.1350
+0.0050 (3.85%)
At close: Sep 1, 2026
WTEC Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 50.15 | 49.44 | 52.03 | 50.86 | 52.54 | 43.12 | |
Revenue Growth | - | -4.96% | 2.30% | -3.21% | 21.86% | - |
Cost of Revenue | 32.42 | 32.99 | 31.97 | 32.62 | 38.97 | 33.42 |
Gross Profit | 17.72 | 16.46 | 20.06 | 18.24 | 13.57 | 9.7 |
Selling, General & Admin | 9.34 | 10.37 | 9.08 | 6.43 | 6.03 | 5.49 |
Operating Expenses | 9.42 | 10.45 | 8.97 | 6.39 | 6.15 | 5.59 |
Operating Income | 8.3 | 6.01 | 11.09 | 11.85 | 7.42 | 4.11 |
Interest Expense | -0.1 | -0.13 | -0.16 | -0.2 | -0.2 | -0.27 |
Interest & Investment Income | - | - | - | 0.31 | 0.12 | 0.14 |
Earnings From Equity Investments | 0.02 | 0.02 | 0 | 0.06 | 0.13 | 0.03 |
Currency Exchange Gain (Loss) | - | - | - | 0.27 | 0.28 | 0.15 |
Other Non Operating Income (Expenses) | 1.14 | 0.91 | 0.4 | 0.1 | 0.12 | 0.16 |
EBT Excluding Unusual Items | 9.37 | 6.81 | 11.33 | 12.39 | 7.86 | 4.32 |
Impairment of Goodwill | - | - | - | - | - | -0.03 |
Gain (Loss) on Sale of Assets | - | - | - | 0.02 | 0.05 | 0.03 |
Asset Writedown | - | - | - | -0.04 | - | - |
Other Unusual Items | - | - | - | 0 | - | 0.3 |
Pretax Income | 9.37 | 6.81 | 11.33 | 12.37 | 7.9 | 4.61 |
Income Tax Expense | 2.56 | 2.23 | 3.13 | 3 | 1.55 | 1.11 |
Net Income | 6.82 | 4.59 | 8.2 | 9.37 | 6.35 | 3.51 |
Net Income to Common | 6.82 | 4.59 | 8.2 | 9.37 | 6.35 | 3.51 |
Net Income Growth | - | -44.08% | -12.52% | 47.56% | 81.23% | - |
Shares Outstanding (Basic) | 482 | 452 | 390 | 390 | 390 | 390 |
Shares Outstanding (Diluted) | 482 | 452 | 390 | 390 | 390 | 390 |
Shares Change | - | 15.97% | - | - | - | - |
EPS (Basic) | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 |
EPS (Diluted) | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 |
EPS Growth | - | -51.78% | -12.52% | 47.56% | 81.23% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -6.52 | 4.85 | 4.91 | 8.41 | 5.31 | 1.79 |
Free Cash Flow Per Share | -0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 |
Dividend Per Share | 0.005 | 0.005 | 4.500 | 8.400 | 1.500 | 0.600 |
Dividend Growth | - | -99.89% | -46.43% | 460.00% | 150.00% | - |
Gross Margin | 35.35% | 33.29% | 38.55% | 35.86% | 25.83% | 22.50% |
Operating Margin | 16.56% | 12.15% | 21.31% | 23.29% | 14.12% | 9.54% |
Profit Margin | 13.59% | 9.27% | 15.76% | 18.43% | 12.09% | 8.13% |
Free Cash Flow Margin | -12.99% | 9.82% | 9.44% | 16.54% | 10.11% | 4.15% |
EBITDA | 9.72 | 7.43 | 12.49 | 13.05 | 8.61 | 5.14 |
EBITDA Margin | 19.38% | 15.03% | 24.01% | 25.66% | 16.38% | 11.92% |
D&A For EBITDA | 1.41 | 1.42 | 1.4 | 1.2 | 1.19 | 1.03 |
EBIT | 8.3 | 6.01 | 11.09 | 11.85 | 7.42 | 4.11 |
EBIT Margin | 16.56% | 12.15% | 21.31% | 23.29% | 14.12% | 9.54% |
Effective Tax Rate | 27.28% | 32.71% | 27.60% | 24.25% | 19.64% | 24.04% |