W T K Holdings Berhad (KLSE:WTK)
Malaysia · Delayed Price · Currency is MYR 1.090
-0.050 (-4.39%)
At close: Aug 28, 2026
W T K Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 607.8 | 576.09 | 671.91 | 560.83 | 473.03 | 395.35 | |
Revenue Growth | -4.02% | -14.26% | 19.80% | 18.56% | 19.65% | 11.88% |
Cost of Revenue | 503.07 | 481.6 | 598.19 | 507.06 | 407.47 | 350.58 |
Gross Profit | 104.73 | 94.48 | 73.72 | 53.77 | 65.57 | 44.77 |
Selling, General & Admin | 71.84 | 95.27 | 113.09 | 90.52 | 68.87 | 60.55 |
Operating Expenses | 33.38 | 98.56 | 114.56 | 90.71 | 68.88 | 60.55 |
Operating Income | 71.35 | -4.07 | -40.85 | -36.94 | -3.31 | -15.78 |
Interest Expense | -19.71 | -19.42 | -21.37 | -15.04 | -9.05 | -9.25 |
Interest & Investment Income | 4.89 | 4.89 | 6.28 | 6.49 | 5.86 | 5.4 |
Earnings From Equity Investments | 0.34 | 0.53 | 0.13 | - | - | - |
Currency Exchange Gain (Loss) | 0.31 | 0.31 | 0.18 | 0.21 | 0.31 | 0.26 |
Other Non Operating Income (Expenses) | 13.93 | 13.93 | 8.68 | 9.2 | 6.98 | 6.3 |
EBT Excluding Unusual Items | 71.12 | -3.83 | -46.95 | -36.07 | 0.79 | -13.07 |
Merger & Restructuring Charges | -0.62 | -0.62 | - | - | - | - |
Gain (Loss) on Sale of Investments | 0.9 | 0.9 | - | - | - | - |
Gain (Loss) on Sale of Assets | 48.84 | 48.84 | 0.35 | 1.16 | - | 3.78 |
Asset Writedown | 0.06 | 0.06 | 2.41 | - | - | - |
Other Unusual Items | 0.01 | 0.01 | 7.76 | 12.49 | 20.86 | 0.02 |
Pretax Income | 132.97 | 58.02 | -36.42 | -22.43 | 21.66 | -9.27 |
Income Tax Expense | 22.49 | 19.2 | 7.43 | -3.14 | 24.21 | -1.11 |
Earnings From Continuing Operations | 110.48 | 38.82 | -43.85 | -19.29 | -2.55 | -8.16 |
Net Income to Company | 110.48 | 38.82 | -43.85 | -19.29 | -2.55 | -8.16 |
Minority Interest in Earnings | -0.13 | -0.23 | 0.62 | -0.13 | -2.4 | -2.26 |
Net Income | 110.35 | 38.59 | -43.22 | -19.42 | -4.95 | -10.42 |
Net Income to Common | 110.35 | 38.59 | -43.22 | -19.42 | -4.95 | -10.42 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 468 | 468 | 468 | 468 | 468 | 470 |
Shares Outstanding (Diluted) | 468 | 468 | 468 | 468 | 468 | 470 |
Shares Change | - | - | -0.06% | -0.05% | -0.30% | -0.96% |
EPS (Basic) | 0.24 | 0.08 | -0.09 | -0.04 | -0.01 | -0.02 |
EPS (Diluted) | 0.24 | 0.08 | -0.09 | -0.04 | -0.01 | -0.02 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 46.48 | 30.84 | 31.52 | 43.07 | 3.12 | 39.16 |
Free Cash Flow Per Share | 0.10 | 0.07 | 0.07 | 0.09 | 0.01 | 0.08 |
Dividend Per Share | 0.015 | 0.015 | 0.010 | 0.015 | 0.015 | 0.015 |
Dividend Growth | 50.00% | 50.00% | -33.33% | 0% | 0% | 50.00% |
Gross Margin | 17.23% | 16.40% | 10.97% | 9.59% | 13.86% | 11.32% |
Operating Margin | 11.74% | -0.71% | -6.08% | -6.59% | -0.70% | -3.99% |
Profit Margin | 18.16% | 6.70% | -6.43% | -3.46% | -1.05% | -2.63% |
Free Cash Flow Margin | 7.65% | 5.35% | 4.69% | 7.68% | 0.66% | 9.91% |
EBITDA | 128.61 | 45.42 | 15.16 | 10.05 | 38.47 | 33.27 |
EBITDA Margin | 21.16% | 7.88% | 2.26% | 1.79% | 8.13% | 8.42% |
D&A For EBITDA | 57.26 | 49.49 | 56 | 46.98 | 41.77 | 49.05 |
EBIT | 71.35 | -4.07 | -40.85 | -36.94 | -3.31 | -15.78 |
EBIT Margin | 11.74% | -0.71% | -6.08% | -6.59% | -0.70% | -3.99% |
Effective Tax Rate | 16.91% | 33.09% | - | - | 111.78% | - |