XOX Berhad (KLSE:XOX)
Malaysia · Delayed Price · Currency is MYR 0.2300
+0.0050 (2.22%)
At close: Jan 28, 2026
XOX Berhad Income Statement
Financials in millions MYR. Fiscal year is October - September.
Millions MYR. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2016 - 2020 |
| 260.11 | 250.93 | 273.65 | 293.62 | 334.63 | Upgrade | |
Revenue Growth (YoY) | 3.66% | -8.31% | -6.80% | -12.26% | 33.09% | Upgrade |
Cost of Revenue | 306.06 | 145.32 | 129.77 | 140.45 | 170.1 | Upgrade |
Gross Profit | -45.94 | 105.6 | 143.88 | 153.16 | 164.53 | Upgrade |
Selling, General & Admin | - | 146.9 | 155.06 | 148.22 | 164.12 | Upgrade |
Other Operating Expenses | - | -67.7 | -6.51 | 23.31 | 38.91 | Upgrade |
Operating Expenses | - | 79.2 | 148.54 | 171.53 | 203.03 | Upgrade |
Operating Income | -45.94 | 26.41 | -4.66 | -18.36 | -38.49 | Upgrade |
Interest Expense | -1.8 | -4.71 | -4.56 | -1.44 | -1.6 | Upgrade |
Interest & Investment Income | - | 0.67 | 1.28 | 1.86 | 2.87 | Upgrade |
Earnings From Equity Investments | -0.86 | -7.21 | -16.06 | -3.54 | -1.99 | Upgrade |
Other Non Operating Income (Expenses) | 24.67 | - | - | - | - | Upgrade |
EBT Excluding Unusual Items | -23.93 | 15.17 | -24 | -21.48 | -39.22 | Upgrade |
Impairment of Goodwill | - | -8.89 | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | - | -19.44 | -43.42 | -67.13 | -6.22 | Upgrade |
Asset Writedown | - | -1.17 | - | -0.62 | -1.42 | Upgrade |
Pretax Income | -23.93 | -14.34 | -67.43 | -89.23 | -46.86 | Upgrade |
Income Tax Expense | -2.99 | 0.02 | 1.81 | 2.85 | 0.54 | Upgrade |
Earnings From Continuing Operations | -20.94 | -14.35 | -69.23 | -92.08 | -47.4 | Upgrade |
Minority Interest in Earnings | -0.43 | 1.77 | 1.75 | 1.1 | 1.91 | Upgrade |
Net Income | -21.37 | -12.58 | -67.48 | -90.98 | -45.49 | Upgrade |
Net Income to Common | -21.37 | -12.58 | -67.48 | -90.98 | -45.49 | Upgrade |
Shares Outstanding (Basic) | 184 | 172 | 168 | 159 | 126 | Upgrade |
Shares Outstanding (Diluted) | 184 | 172 | 168 | 159 | 126 | Upgrade |
Shares Change (YoY) | 7.03% | 1.88% | 5.94% | 26.46% | 171.78% | Upgrade |
EPS (Basic) | -0.12 | -0.07 | -0.40 | -0.57 | -0.36 | Upgrade |
EPS (Diluted) | -0.12 | -0.07 | -0.40 | -0.57 | -0.36 | Upgrade |
Free Cash Flow | 25.1 | 21.56 | -10.37 | -9.45 | 31.15 | Upgrade |
Free Cash Flow Per Share | 0.14 | 0.13 | -0.06 | -0.06 | 0.25 | Upgrade |
Gross Margin | -17.66% | 42.09% | 52.58% | 52.16% | 49.17% | Upgrade |
Operating Margin | -17.66% | 10.52% | -1.70% | -6.25% | -11.50% | Upgrade |
Profit Margin | -8.22% | -5.01% | -24.66% | -30.99% | -13.59% | Upgrade |
Free Cash Flow Margin | 9.65% | 8.59% | -3.79% | -3.22% | 9.31% | Upgrade |
EBITDA | -25.08 | 31.12 | -1.29 | -15.53 | -30.19 | Upgrade |
EBITDA Margin | -9.64% | 12.40% | -0.47% | -5.29% | -9.02% | Upgrade |
D&A For EBITDA | 20.86 | 4.71 | 3.37 | 2.83 | 8.3 | Upgrade |
EBIT | -45.94 | 26.41 | -4.66 | -18.36 | -38.49 | Upgrade |
EBIT Margin | -17.66% | 10.52% | -1.70% | -6.25% | -11.50% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.