Express Powerr Solutions (M) Bhd (KLSE:XPB)
Malaysia · Delayed Price · Currency is MYR 0.1450
0.00 (0.00%)
At close: Jun 3, 2026
KLSE:XPB Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 55.26 | 55.28 | 70.17 | 39.42 | 31.41 | 19.34 | |
Revenue Growth (YoY) | -21.24% | -21.21% | 77.98% | 25.51% | 62.41% | - |
Cost of Revenue | 24.89 | 24.26 | 32.77 | 17.15 | 15.93 | 7.75 |
Gross Profit | 30.38 | 31.02 | 37.39 | 22.28 | 15.48 | 11.59 |
Selling, General & Admin | 13.61 | 13.21 | 13.27 | 8.82 | 5.49 | 2.84 |
Other Operating Expenses | 0.23 | 0.77 | 0.86 | 0.69 | 0.58 | 0.59 |
Operating Expenses | 13.74 | 13.87 | 14.26 | 9.29 | 5.55 | 4.4 |
Operating Income | 16.63 | 17.15 | 23.14 | 12.98 | 9.93 | 7.19 |
Interest Expense | -0.86 | -0.73 | -0.15 | -0.05 | -0.06 | -0.09 |
Interest & Investment Income | - | - | - | 0.03 | 0.01 | 0.01 |
Other Non Operating Income (Expenses) | -0.02 | - | 0.01 | 0 | 0 | 0.35 |
EBT Excluding Unusual Items | 15.76 | 16.42 | 23 | 12.96 | 9.88 | 7.47 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.01 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.07 | - |
Other Unusual Items | -2.22 | -2.22 | - | 0.01 | - | 0.04 |
Pretax Income | 13.54 | 14.2 | 23 | 12.97 | 9.81 | 7.51 |
Income Tax Expense | 4.07 | 4.2 | 6.4 | 3.09 | 2.32 | 1.85 |
Net Income | 9.47 | 10 | 16.6 | 9.89 | 7.49 | 5.66 |
Net Income to Common | 9.47 | 10 | 16.6 | 9.89 | 7.49 | 5.66 |
Net Income Growth | -42.92% | -39.76% | 67.86% | 31.93% | 32.44% | - |
Shares Outstanding (Basic) | 1,038 | 804 | 754 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1,038 | 804 | 754 | 1 | 1 | 1 |
Shares Change (YoY) | 37.53% | 6.60% | 75269.53% | 0.10% | - | - |
EPS (Basic) | 0.01 | 0.01 | 0.02 | 9.88 | 7.49 | 5.66 |
EPS (Diluted) | 0.01 | 0.01 | 0.02 | 9.88 | 7.49 | 5.66 |
EPS Growth | -58.61% | -43.63% | -99.78% | 31.80% | 32.44% | - |
Free Cash Flow | -16.7 | -6.73 | 4.26 | 4.63 | 4.19 | 1.73 |
Free Cash Flow Per Share | -0.02 | -0.01 | 0.01 | 4.63 | 4.19 | 1.73 |
Dividend Per Share | 0.001 | - | 8.000 | 4.000 | 2.735 | 3.950 |
Dividend Growth | -99.99% | - | 100.00% | 46.25% | -30.76% | - |
Gross Margin | 54.97% | 56.12% | 53.29% | 56.50% | 49.28% | 59.94% |
Operating Margin | 30.10% | 31.02% | 32.97% | 32.93% | 31.62% | 37.17% |
Profit Margin | 17.14% | 18.09% | 23.65% | 25.08% | 23.86% | 29.25% |
Free Cash Flow Margin | -30.21% | -12.16% | 6.07% | 11.75% | 13.34% | 8.95% |
EBITDA | 20.78 | 21.07 | 26.53 | 15.95 | 12.5 | 9.36 |
EBITDA Margin | 37.61% | 38.12% | 37.81% | 40.46% | 39.78% | 48.41% |
D&A For EBITDA | 4.15 | 3.92 | 3.4 | 2.97 | 2.56 | 2.18 |
EBIT | 16.63 | 17.15 | 23.14 | 12.98 | 9.93 | 7.19 |
EBIT Margin | 30.10% | 31.02% | 32.97% | 32.93% | 31.62% | 37.17% |
Effective Tax Rate | 30.03% | 29.59% | 27.83% | 23.78% | 23.61% | 24.63% |