KLSE:YEWLEE Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	19.77	21.44	21.16	29.67	45.53
Revenue Growth (YoY)	-7.79%	1.31%	-28.69%	-34.82%	8.46%
Cost of Revenue	12.75	14.32	15.86	20.23	26.91
Gross Profit	7.02	7.13	5.3	9.45	18.62
Selling, General & Admin	7.3	7.91	7.77	10.31	6.73
Other Operating Expenses	0.12	-0.97	-0.97	-0.52	0.06
Operating Expenses	7.42	6.86	6.9	10.22	6.79
Operating Income	-0.4	0.27	-1.6	-0.77	11.83
Interest Expense	-0.01	-0.02	-0.04	-0.29	-0.28
Interest & Investment Income	0.23	0.3	0.41	0.25	-
Earnings From Equity Investments	-0.03	-0	-0.06	-0.06	0.22
Other Non Operating Income (Expenses)	1.19	-	-	-	0.81
EBT Excluding Unusual Items	0.99	0.55	-1.29	-0.86	12.58
Pretax Income	0.99	0.55	-1.29	-0.86	12.58
Income Tax Expense	0.13	0.27	0.4	0.59	2.47
Earnings From Continuing Operations	0.86	0.28	-1.69	-1.45	10.11
Minority Interest in Earnings	-	-	0	0	0
Net Income	0.86	0.28	-1.69	-1.45	10.12
Net Income to Common	0.86	0.28	-1.69	-1.45	10.12
Net Income Growth	203.43%	-	-	-	-2.56%
Shares Outstanding (Basic)	551	537	533	456	0
Shares Outstanding (Diluted)	551	622	533	456	0
Shares Change (YoY)	-11.45%	16.69%	16.81%	130215.16%	0.03%
EPS (Basic)	0.00	0.00	-0.00	-0.00	28.90
EPS (Diluted)	0.00	0.00	-0.00	-0.00	28.90
EPS Growth	160.32%	-	-	-	-2.59%
Free Cash Flow	-2.4	-2.64	-9.1	4.34	0.03
Free Cash Flow Per Share	-0.00	-0.00	-0.02	0.01	0.10
Dividend Per Share	-	-	-	0.003	-
Gross Margin	35.53%	33.23%	25.05%	31.84%	40.89%
Operating Margin	-2.01%	1.26%	-7.58%	-2.61%	25.98%
Profit Margin	4.32%	1.31%	-7.98%	-4.88%	22.22%
Free Cash Flow Margin	-12.11%	-12.30%	-42.98%	14.64%	0.08%
EBITDA	1.85	2.02	-0.06	0.47	12.86
EBITDA Margin	9.36%	9.44%	-0.29%	1.59%	28.24%
D&A For EBITDA	2.25	1.75	1.54	1.25	1.03
EBIT	-0.4	0.27	-1.6	-0.77	11.83
EBIT Margin	-2.01%	1.26%	-7.58%	-2.61%	25.98%
Effective Tax Rate	13.20%	48.86%	-	-	19.63%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.