Yinson Holdings Berhad (KLSE:YINSON)
2.390
0.00 (0.00%)
At close: Jul 28, 2025
Yinson Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is February - January.
Millions MYR. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
---|---|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '21 Jan 31, 2021 | 2017 - 2021 |
6,621 | 7,605 | 11,646 | 6,324 | 3,607 | 4,849 | Upgrade | |
Revenue Growth (YoY) | -38.93% | -34.70% | 84.16% | 75.33% | -25.61% | 92.50% | Upgrade |
Cost of Revenue | 4,129 | 4,914 | 8,682 | 4,515 | 2,311 | 3,548 | Upgrade |
Gross Profit | 2,492 | 2,691 | 2,964 | 1,809 | 1,296 | 1,301 | Upgrade |
Selling, General & Admin | 1,235 | 1,138 | 361 | 286 | 221 | 157 | Upgrade |
Other Operating Expenses | 39 | 88 | 41 | 5 | 3 | - | Upgrade |
Operating Expenses | 1,335 | 1,287 | 456 | 327 | 266 | 188 | Upgrade |
Operating Income | 1,157 | 1,404 | 2,508 | 1,482 | 1,030 | 1,113 | Upgrade |
Interest Expense | -1,937 | -1,959 | -1,135 | -572 | -377 | -313 | Upgrade |
Interest & Investment Income | 95 | 95 | 64 | 42 | 27 | 21 | Upgrade |
Earnings From Equity Investments | 84 | 21 | 9 | -16 | 7 | -29 | Upgrade |
Currency Exchange Gain (Loss) | -92 | -92 | 35 | - | 27 | -13 | Upgrade |
Other Non Operating Income (Expenses) | 261 | 261 | 187 | 11 | 26 | 16 | Upgrade |
EBT Excluding Unusual Items | -432 | -270 | 1,668 | 947 | 740 | 795 | Upgrade |
Gain (Loss) on Sale of Investments | -200 | -200 | 6 | -13 | -30 | 3 | Upgrade |
Gain (Loss) on Sale of Assets | 1,572 | 1,572 | 1 | 35 | - | - | Upgrade |
Asset Writedown | 18 | 18 | -25 | -118 | -4 | -36 | Upgrade |
Other Unusual Items | - | - | 45 | 4 | 3 | -182 | Upgrade |
Pretax Income | 958 | 1,120 | 1,695 | 855 | 716 | 580 | Upgrade |
Income Tax Expense | -512 | -465 | 553 | 267 | 192 | 168 | Upgrade |
Earnings From Continuing Operations | 1,470 | 1,585 | 1,142 | 588 | 524 | 412 | Upgrade |
Net Income to Company | 1,470 | 1,585 | 1,142 | 588 | 524 | 412 | Upgrade |
Minority Interest in Earnings | -309 | -336 | -178 | 1 | -123 | -97 | Upgrade |
Net Income | 1,161 | 1,249 | 964 | 589 | 401 | 315 | Upgrade |
Preferred Dividends & Other Adjustments | 139 | 142 | 136 | 137 | 138 | - | Upgrade |
Net Income to Common | 1,022 | 1,107 | 828 | 452 | 263 | 315 | Upgrade |
Net Income Growth | 21.06% | 29.56% | 63.67% | 46.88% | 27.30% | 50.00% | Upgrade |
Shares Outstanding (Basic) | 2,926 | 2,965 | 2,906 | 2,707 | 2,130 | 2,132 | Upgrade |
Shares Outstanding (Diluted) | 2,954 | 3,001 | 2,943 | 2,710 | 2,136 | 2,142 | Upgrade |
Shares Change (YoY) | 0.08% | 1.97% | 8.60% | 26.86% | -0.26% | -1.29% | Upgrade |
EPS (Basic) | 0.35 | 0.37 | 0.28 | 0.17 | 0.12 | 0.15 | Upgrade |
EPS (Diluted) | 0.35 | 0.37 | 0.28 | 0.17 | 0.12 | 0.15 | Upgrade |
EPS Growth | 24.89% | 31.32% | 68.31% | 35.60% | -16.24% | 51.55% | Upgrade |
Free Cash Flow | -2,590 | -3,313 | -3,071 | -2,340 | -1,054 | -1,057 | Upgrade |
Free Cash Flow Per Share | -0.88 | -1.10 | -1.04 | -0.86 | -0.49 | -0.49 | Upgrade |
Dividend Per Share | 0.050 | 0.040 | 0.030 | 0.020 | 0.030 | 0.030 | Upgrade |
Dividend Growth | 25.00% | 33.33% | 50.00% | -33.33% | - | - | Upgrade |
Gross Margin | 37.64% | 35.38% | 25.45% | 28.61% | 35.93% | 26.83% | Upgrade |
Operating Margin | 17.47% | 18.46% | 21.54% | 23.43% | 28.56% | 22.95% | Upgrade |
Profit Margin | 15.44% | 14.56% | 7.11% | 7.15% | 7.29% | 6.50% | Upgrade |
Free Cash Flow Margin | -39.12% | -43.56% | -26.37% | -37.00% | -29.22% | -21.80% | Upgrade |
EBITDA | 1,513 | 1,760 | 2,845 | 1,792 | 1,313 | 1,398 | Upgrade |
EBITDA Margin | 22.85% | 23.14% | 24.43% | 28.34% | 36.40% | 28.83% | Upgrade |
D&A For EBITDA | 356 | 356 | 337 | 310 | 283 | 285 | Upgrade |
EBIT | 1,157 | 1,404 | 2,508 | 1,482 | 1,030 | 1,113 | Upgrade |
EBIT Margin | 17.47% | 18.46% | 21.54% | 23.43% | 28.56% | 22.95% | Upgrade |
Effective Tax Rate | - | - | 32.63% | 31.23% | 26.82% | 28.97% | Upgrade |
Updated Dec 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.