Yinson Holdings Berhad (KLSE:YINSON)
Malaysia
· Delayed Price · Currency is MYR 2.200
+0.020 (0.92%)
At close: Mar 28, 2025
Yinson Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is February - January.
Millions MYR. Fiscal year is Feb - Jan.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '21 Jan 31, 2021 | 2020 - 2016 |
| Revenue | 7,605 | 11,646 | 6,324 | 3,607 | 4,849 | Upgrade
|
| Revenue Growth (YoY) | -34.70% | 84.16% | 75.33% | -25.61% | 92.50% | Upgrade
|
| Cost of Revenue | 4,881 | 8,682 | 4,515 | 2,311 | 3,548 | Upgrade
|
| Gross Profit | 2,724 | 2,964 | 1,809 | 1,296 | 1,301 | Upgrade
|
| Selling, General & Admin | 672 | 361 | 286 | 221 | 157 | Upgrade
|
| Other Operating Expenses | -783 | 41 | 5 | 3 | - | Upgrade
|
| Operating Expenses | -111 | 456 | 327 | 266 | 188 | Upgrade
|
| Operating Income | 2,835 | 2,508 | 1,482 | 1,030 | 1,113 | Upgrade
|
| Interest Expense | -1,736 | -955 | -572 | -377 | -313 | Upgrade
|
| Interest & Investment Income | - | 64 | 42 | 27 | 21 | Upgrade
|
| Earnings From Equity Investments | 21 | 9 | -16 | 7 | -29 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 35 | - | 27 | -13 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 7 | 11 | 26 | 16 | Upgrade
|
| EBT Excluding Unusual Items | 1,120 | 1,668 | 947 | 740 | 795 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 6 | -13 | -30 | 3 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 1 | 35 | - | - | Upgrade
|
| Asset Writedown | - | -25 | -118 | -4 | -36 | Upgrade
|
| Other Unusual Items | - | 45 | 4 | 3 | -182 | Upgrade
|
| Pretax Income | 1,120 | 1,695 | 855 | 716 | 580 | Upgrade
|
| Income Tax Expense | 167 | 553 | 267 | 192 | 168 | Upgrade
|
| Earnings From Continuing Operations | 953 | 1,142 | 588 | 524 | 412 | Upgrade
|
| Net Income to Company | 953 | 1,142 | 588 | 524 | 412 | Upgrade
|
| Minority Interest in Earnings | -201 | -178 | 1 | -123 | -97 | Upgrade
|
| Net Income | 752 | 964 | 589 | 401 | 315 | Upgrade
|
| Preferred Dividends & Other Adjustments | 142 | 136 | 137 | 138 | - | Upgrade
|
| Net Income to Common | 610 | 828 | 452 | 263 | 315 | Upgrade
|
| Net Income Growth | -21.99% | 63.67% | 46.88% | 27.30% | 50.00% | Upgrade
|
| Shares Outstanding (Basic) | 2,965 | 2,906 | 2,707 | 2,130 | 2,132 | Upgrade
|
| Shares Outstanding (Diluted) | 3,001 | 2,943 | 2,710 | 2,136 | 2,142 | Upgrade
|
| Shares Change (YoY) | 1.97% | 8.60% | 26.86% | -0.26% | -1.29% | Upgrade
|
| EPS (Basic) | 0.21 | 0.28 | 0.17 | 0.12 | 0.15 | Upgrade
|
| EPS (Diluted) | 0.20 | 0.28 | 0.17 | 0.12 | 0.15 | Upgrade
|
| EPS Growth | -27.76% | 68.31% | 35.60% | -16.24% | 51.55% | Upgrade
|
| Free Cash Flow | -3,314 | -3,071 | -2,340 | -1,054 | -1,057 | Upgrade
|
| Free Cash Flow Per Share | -1.10 | -1.04 | -0.86 | -0.49 | -0.49 | Upgrade
|
| Dividend Per Share | 0.030 | 0.030 | 0.020 | 0.030 | 0.030 | Upgrade
|
| Dividend Growth | - | 50.00% | -33.33% | - | - | Upgrade
|
| Gross Margin | 35.82% | 25.45% | 28.61% | 35.93% | 26.83% | Upgrade
|
| Operating Margin | 37.28% | 21.54% | 23.43% | 28.56% | 22.95% | Upgrade
|
| Profit Margin | 8.02% | 7.11% | 7.15% | 7.29% | 6.50% | Upgrade
|
| Free Cash Flow Margin | -43.58% | -26.37% | -37.00% | -29.22% | -21.80% | Upgrade
|
| EBITDA | 3,234 | 2,813 | 1,792 | 1,313 | 1,398 | Upgrade
|
| EBITDA Margin | 42.52% | 24.15% | 28.34% | 36.40% | 28.83% | Upgrade
|
| D&A For EBITDA | 399 | 305 | 310 | 283 | 285 | Upgrade
|
| EBIT | 2,835 | 2,508 | 1,482 | 1,030 | 1,113 | Upgrade
|
| EBIT Margin | 37.28% | 21.54% | 23.43% | 28.56% | 22.95% | Upgrade
|
| Effective Tax Rate | 14.91% | 32.63% | 31.23% | 26.82% | 28.97% | Upgrade
|
Updated Dec 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.