Yinson Holdings Berhad (KLSE:YINSON)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
2.430
+0.040 (1.67%)
At close: Sep 26, 2025

Yinson Holdings Berhad Income Statement

Millions MYR. Fiscal year is Feb - Jan.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Jul '25 Jan '25 Jan '24 Jan '23 Jan '22 Jan '21 2016 - 2020
5,8437,60511,6466,3243,6074,849
Upgrade
Revenue Growth (YoY)
-40.81%-34.70%84.16%75.33%-25.61%92.50%
Upgrade
Cost of Revenue
3,4564,9148,6824,5152,3113,548
Upgrade
Gross Profit
2,3872,6912,9641,8091,2961,301
Upgrade
Selling, General & Admin
1,2481,138361286221157
Upgrade
Other Operating Expenses
55884153-
Upgrade
Operating Expenses
1,3641,287456327266188
Upgrade
Operating Income
1,0231,4042,5081,4821,0301,113
Upgrade
Interest Expense
-2,028-1,959-1,135-572-377-313
Upgrade
Interest & Investment Income
959564422721
Upgrade
Earnings From Equity Investments
136219-167-29
Upgrade
Currency Exchange Gain (Loss)
-92-9235-27-13
Upgrade
Other Non Operating Income (Expenses)
261261187112616
Upgrade
EBT Excluding Unusual Items
-605-2701,668947740795
Upgrade
Gain (Loss) on Sale of Investments
-200-2006-13-303
Upgrade
Gain (Loss) on Sale of Assets
1,5721,572135--
Upgrade
Asset Writedown
1818-25-118-4-36
Upgrade
Other Unusual Items
--4543-182
Upgrade
Pretax Income
7851,1201,695855716580
Upgrade
Income Tax Expense
-545-465553267192168
Upgrade
Earnings From Continuing Operations
1,3301,5851,142588524412
Upgrade
Net Income to Company
1,3301,5851,142588524412
Upgrade
Minority Interest in Earnings
-271-336-1781-123-97
Upgrade
Net Income
1,0591,249964589401315
Upgrade
Preferred Dividends & Other Adjustments
139142136137138-
Upgrade
Net Income to Common
9201,107828452263315
Upgrade
Net Income Growth
13.63%29.56%63.67%46.88%27.30%50.00%
Upgrade
Shares Outstanding (Basic)
2,8892,9652,9062,7072,1302,132
Upgrade
Shares Outstanding (Diluted)
2,9163,0012,9432,7102,1362,142
Upgrade
Shares Change (YoY)
-1.78%1.97%8.60%26.86%-0.26%-1.29%
Upgrade
EPS (Basic)
0.320.370.280.170.120.15
Upgrade
EPS (Diluted)
0.320.370.280.170.120.15
Upgrade
EPS Growth
18.98%31.32%68.31%35.60%-16.24%51.55%
Upgrade
Free Cash Flow
-1,570-3,313-3,071-2,340-1,054-1,057
Upgrade
Free Cash Flow Per Share
-0.54-1.10-1.04-0.86-0.49-0.49
Upgrade
Dividend Per Share
0.0500.0400.0300.0200.0300.030
Upgrade
Dividend Growth
66.67%33.33%50.00%-33.33%--
Upgrade
Gross Margin
40.85%35.38%25.45%28.61%35.93%26.83%
Upgrade
Operating Margin
17.51%18.46%21.54%23.43%28.56%22.95%
Upgrade
Profit Margin
15.75%14.56%7.11%7.15%7.29%6.50%
Upgrade
Free Cash Flow Margin
-26.87%-43.56%-26.37%-37.00%-29.22%-21.80%
Upgrade
EBITDA
1,3821,7602,8451,7921,3131,398
Upgrade
EBITDA Margin
23.65%23.14%24.43%28.34%36.40%28.83%
Upgrade
D&A For EBITDA
359356337310283285
Upgrade
EBIT
1,0231,4042,5081,4821,0301,113
Upgrade
EBIT Margin
17.51%18.46%21.54%23.43%28.56%22.95%
Upgrade
Effective Tax Rate
--32.63%31.23%26.82%28.97%
Upgrade
Updated Jul 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.