Yinson Holdings Berhad (KLSE:YINSON)
2.120
+0.010 (0.47%)
At close: Oct 9, 2026
Yinson Holdings Berhad Balance Sheet
Financials in millions MYR. Fiscal year is February - January.
Millions MYR. Fiscal year is Feb - Jan.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
Cash & Equivalents | 4,187 | 4,528 | 2,679 | 3,063 | 1,507 | 2,859 |
Short-Term Investments | 65 | 43 | 11 | 19 | 18 | 10 |
Trading Asset Securities | 21 | 837 | 96 | 112 | 182 | 14 |
Cash & Short-Term Investments | 4,273 | 5,408 | 2,786 | 3,194 | 1,707 | 2,883 |
Cash Growth | -1.48% | 94.11% | -12.77% | 87.11% | -40.79% | 40.63% |
Accounts Receivable | 1,538 | 1,382 | 1,164 | 1,005 | 792 | 341 |
Other Receivables | 29 | 184 | 199 | 241 | 160 | 197 |
Receivables | 1,567 | 1,566 | 1,363 | 1,246 | 952 | 538 |
Inventory | 90 | 63 | 54 | 77 | 25 | 1 |
Prepaid Expenses | - | 113 | 191 | 261 | 241 | 78 |
Other Current Assets | 1,502 | 1,119 | 4 | 4 | 590 | 96 |
Total Current Assets | 7,432 | 8,269 | 4,398 | 4,782 | 3,515 | 3,596 |
Property, Plant & Equipment | 3,798 | 3,396 | 4,420 | 4,855 | 4,271 | 3,822 |
Long-Term Investments | 2,553 | 2,387 | 2,672 | 907 | 836 | 544 |
Other Intangible Assets | 341 | 203 | 166 | 229 | 251 | 297 |
Long-Term Accounts Receivable | 15,058 | 14,538 | 13,861 | 17,733 | 10,217 | 6,599 |
Long-Term Deferred Tax Assets | 76 | 82 | 100 | 57 | 35 | 3 |
Long-Term Deferred Charges | - | 107 | 40 | 7 | 8 | 240 |
Other Long-Term Assets | 16 | 200 | 131 | 122 | 117 | 104 |
Total Assets | 29,274 | 29,182 | 25,788 | 28,692 | 19,259 | 15,205 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
Accounts Payable | 781 | 192 | 373 | 587 | 462 | 202 |
Accrued Expenses | - | 335 | 270 | 2,153 | 691 | 523 |
Short-Term Debt | 405 | 13 | 19 | 115 | 319 | 59 |
Current Portion of Long-Term Debt | 2,175 | 2,576 | 1,228 | 1,266 | 917 | 592 |
Current Portion of Leases | 26 | 20 | 30 | 35 | 21 | 14 |
Current Income Taxes Payable | 128 | 89 | 72 | 148 | 51 | 24 |
Current Unearned Revenue | 50 | 56 | 89 | 55 | 928 | 37 |
Other Current Liabilities | 617 | 884 | 697 | 216 | 201 | 172 |
Total Current Liabilities | 4,182 | 4,165 | 2,778 | 4,575 | 3,590 | 1,623 |
Long-Term Debt | 13,776 | 15,435 | 14,807 | 15,171 | 8,551 | 8,322 |
Long-Term Leases | 46 | 60 | 49 | 71 | 68 | 9 |
Long-Term Unearned Revenue | 148 | 153 | 209 | 255 | 257 | 277 |
Long-Term Deferred Tax Liabilities | 6 | 6 | 17 | 602 | 330 | 192 |
Other Long-Term Liabilities | 211 | 56 | 10 | 41 | 5 | 42 |
Total Liabilities | 18,369 | 19,875 | 17,870 | 20,715 | 12,801 | 10,465 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
Common Stock | 2,772 | 2,772 | 2,414 | 2,241 | 2,220 | 1,134 |
Retained Earnings | 3,711 | 3,752 | 3,326 | 2,462 | 1,730 | 1,364 |
Treasury Stock | -696 | -696 | -452 | -369 | -369 | -178 |
Comprehensive Income & Other | 1,507 | 1,063 | 2,295 | 2,909 | 2,343 | 1,934 |
Total Common Equity | 7,294 | 6,891 | 7,583 | 7,243 | 5,924 | 4,254 |
Minority Interest | 275 | 259 | 281 | 734 | 534 | 486 |
Shareholders' Equity | 10,905 | 9,307 | 7,918 | 7,977 | 6,458 | 4,740 |
Total Liabilities & Equity | 29,274 | 29,182 | 25,788 | 28,692 | 19,259 | 15,205 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
Total Debt | 16,428 | 18,104 | 16,133 | 16,658 | 9,876 | 8,996 |
Net Cash (Debt) | -12,155 | -12,696 | -13,347 | -13,464 | -8,169 | -6,113 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -4.16 | -4.41 | -4.45 | -4.58 | -3.01 | -2.86 |
Filing Date Shares Outstanding | 2,923 | 2,923 | 2,784 | 3,027 | 2,907 | 2,132 |
Total Common Shares Outstanding | 2,923 | 2,923 | 2,895 | 2,907 | 2,896 | 2,132 |
Working Capital | 3,250 | 4,104 | 1,620 | 207 | -75 | 1,973 |
Book Value Per Share | 1.83 | 1.69 | 1.95 | 1.88 | 1.43 | 1.13 |
Tangible Book Value | 6,953 | 6,688 | 7,417 | 7,014 | 5,673 | 3,957 |
Tangible Book Value Per Share | 1.71 | 1.62 | 1.89 | 1.80 | 1.34 | 0.99 |
Machinery | - | 723 | 1,496 | 1,110 | 439 | 468 |
Construction In Progress | - | 291 | 122 | 419 | 629 | 25 |
Order Backlog | - | 19,500 | - | - | - | - |