KLSE:YOCB Income Statement

Financials in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	298.49	296.61	271.13	262.5	227.97	205.66
Revenue Growth (YoY)	1.75%	9.40%	3.29%	15.14%	10.85%	1.96%
Cost of Revenue	153.37	146.74	140.89	144.2	124.46	118.15
Gross Profit	145.13	149.87	130.24	118.3	103.51	87.51
Selling, General & Admin	146.03	146.03	92.69	72.33	60.46	58.01
Operating Expenses	144.45	146.03	92.69	72.33	60.46	58.01
Operating Income	0.68	3.84	37.55	45.97	43.05	29.5
Interest Expense	-1.69	-1.6	-1.2	-0.68	-0.47	-0.64
Other Non Operating Income (Expenses)	20.32	20.32	6.06	4.86	2.27	1.7
Pretax Income	19.31	22.56	42.4	50.15	44.85	30.56
Income Tax Expense	4.94	5.82	10.22	12.08	10.98	7.44
Earnings From Continuing Operations	14.37	16.74	32.19	38.07	33.87	23.12
Minority Interest in Earnings	4.77	4.78	-0.49	-	-	-
Net Income	19.15	21.52	31.7	38.07	33.87	23.12
Net Income to Common	19.15	21.52	31.7	38.07	33.87	23.12
Net Income Growth	-40.43%	-32.11%	-16.74%	12.40%	46.52%	59.70%
Shares Outstanding (Basic)	159	159	159	159	159	159
Shares Outstanding (Diluted)	159	159	159	159	159	159
Shares Change (YoY)	-	-	-	-	-	-0.56%
EPS (Basic)	0.12	0.14	0.20	0.24	0.21	0.15
EPS (Diluted)	0.12	0.14	0.20	0.24	0.21	0.15
EPS Growth	-40.43%	-32.11%	-16.74%	12.40%	46.52%	60.61%
Free Cash Flow	29.35	34.13	62.57	17.25	29.49	51.5
Free Cash Flow Per Share	0.18	0.21	0.39	0.11	0.19	0.33
Dividend Per Share	0.040	0.080	0.080	0.075	0.060	0.040
Dividend Growth	-50.00%	-	6.67%	25.00%	50.00%	33.33%
Gross Margin	48.62%	50.53%	48.03%	45.06%	45.41%	42.55%
Operating Margin	0.23%	1.29%	13.85%	17.51%	18.88%	14.34%
Profit Margin	6.41%	7.26%	11.69%	14.50%	14.86%	11.24%
Free Cash Flow Margin	9.83%	11.51%	23.08%	6.57%	12.93%	25.04%
EBITDA	6.71	9.76	42.14	49.54	46.74	33.27
EBITDA Margin	2.25%	3.29%	15.54%	18.87%	20.50%	16.18%
D&A For EBITDA	6.04	5.93	4.59	3.57	3.69	3.77
EBIT	0.68	3.84	37.55	45.97	43.05	29.5
EBIT Margin	0.23%	1.29%	13.85%	17.51%	18.88%	14.34%
Effective Tax Rate	25.58%	25.78%	24.09%	24.08%	24.48%	24.34%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.