KLSE:YOCB Income Statement

Financials in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	299.53	296.61	271.13	262.5	227.97	205.66
Revenue Growth (YoY)	0.80%	9.40%	3.29%	15.14%	10.85%	1.96%
Cost of Revenue	151.66	146.74	140.89	144.2	124.46	118.15
Gross Profit	147.87	149.87	130.24	118.3	103.51	87.51
Selling, General & Admin	146.03	146.03	92.69	72.33	60.46	58.01
Operating Expenses	142.66	146.03	92.69	72.33	60.46	58.01
Operating Income	5.21	3.84	37.55	45.97	43.05	29.5
Interest Expense	-1.8	-1.6	-1.2	-0.68	-0.47	-0.64
Other Non Operating Income (Expenses)	20.32	20.32	6.06	4.86	2.27	1.7
Pretax Income	23.74	22.56	42.4	50.15	44.85	30.56
Income Tax Expense	5.97	5.82	10.22	12.08	10.98	7.44
Earnings From Continuing Operations	17.77	16.74	32.19	38.07	33.87	23.12
Minority Interest in Earnings	4.46	4.78	-0.49	-	-	-
Net Income	22.23	21.52	31.7	38.07	33.87	23.12
Net Income to Common	22.23	21.52	31.7	38.07	33.87	23.12
Net Income Growth	-30.10%	-32.11%	-16.74%	12.40%	46.52%	59.70%
Shares Outstanding (Basic)	159	159	159	159	159	159
Shares Outstanding (Diluted)	159	159	159	159	159	159
Shares Change (YoY)	0.05%	-	-	-	-	-0.56%
EPS (Basic)	0.14	0.14	0.20	0.24	0.21	0.15
EPS (Diluted)	0.14	0.14	0.20	0.24	0.21	0.15
EPS Growth	-30.13%	-32.11%	-16.74%	12.40%	46.52%	60.61%
Free Cash Flow	43.05	34.13	62.57	17.25	29.49	51.5
Free Cash Flow Per Share	0.27	0.21	0.39	0.11	0.19	0.33
Dividend Per Share	0.080	0.080	0.080	0.075	0.060	0.040
Dividend Growth	100.00%	-	6.67%	25.00%	50.00%	33.33%
Gross Margin	49.37%	50.53%	48.03%	45.06%	45.41%	42.55%
Operating Margin	1.74%	1.29%	13.85%	17.51%	18.88%	14.34%
Profit Margin	7.42%	7.26%	11.69%	14.50%	14.86%	11.24%
Free Cash Flow Margin	14.37%	11.51%	23.08%	6.57%	12.93%	25.04%
EBITDA	11.23	9.76	42.14	49.54	46.74	33.27
EBITDA Margin	3.75%	3.29%	15.54%	18.87%	20.50%	16.18%
D&A For EBITDA	6.02	5.93	4.59	3.57	3.69	3.77
EBIT	5.21	3.84	37.55	45.97	43.05	29.5
EBIT Margin	1.74%	1.29%	13.85%	17.51%	18.88%	14.34%
Effective Tax Rate	25.14%	25.78%	24.09%	24.08%	24.48%	24.34%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.