Yong Tai Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	69.24	39.73	34.49	117.63	71.78	114.29
Revenue Growth (YoY)	63.92%	15.20%	-70.68%	63.88%	-37.20%	168.25%
Cost of Revenue	71.49	44.63	46.35	103.24	102.16	113.2
Gross Profit	-2.24	-4.9	-11.86	14.39	-30.38	1.09
Selling, General & Admin	8.15	8.15	4.17	8.42	7.74	6.79
Other Operating Expenses	-0.28	0.01	-37.69	2.48	308.62	-8.78
Operating Expenses	7.87	8.15	-33.52	10.9	316.35	-1.99
Operating Income	-10.11	-13.06	21.66	3.49	-346.74	3.07
Interest Expense	-12.05	-12.43	-8.26	-13.99	-5.67	-5.75
Earnings From Equity Investments	0	-0	-	-	-	-
EBT Excluding Unusual Items	-22.16	-25.48	13.39	-10.5	-352.41	-2.67
Pretax Income	-22.16	-25.48	13.39	-10.5	-352.41	-2.67
Income Tax Expense	0.05	0.2	0.1	6.11	-1.92	5.64
Earnings From Continuing Operations	-22.2	-25.68	13.29	-16.62	-350.48	-8.31
Earnings From Discontinued Operations	5.25	5.77	-6.87	-5.37	-	-
Net Income to Company	-16.95	-19.92	6.42	-21.99	-350.48	-8.31
Minority Interest in Earnings	-0.02	0.02	0.04	0.23	3.85	0.02
Net Income	-16.96	-19.89	6.46	-21.76	-346.63	-8.29
Net Income to Common	-16.96	-19.89	6.46	-21.76	-346.63	-8.29
Shares Outstanding (Basic)	452	428	385	363	273	231
Shares Outstanding (Diluted)	452	428	399	363	273	231
Shares Change (YoY)	7.18%	7.48%	9.89%	32.76%	18.40%	37.97%
EPS (Basic)	-0.04	-0.05	0.02	-0.06	-1.27	-0.04
EPS (Diluted)	-0.04	-0.05	0.02	-0.06	-1.27	-0.04
Free Cash Flow	-17.49	-24.77	-20.1	9.73	-48.21	-58.57
Free Cash Flow Per Share	-0.04	-0.06	-0.05	0.03	-0.18	-0.25
Gross Margin	-3.24%	-12.34%	-34.40%	12.24%	-42.33%	0.95%
Operating Margin	-14.60%	-32.86%	62.80%	2.97%	-483.05%	2.69%
Profit Margin	-24.50%	-50.07%	18.74%	-18.50%	-482.91%	-7.26%
Free Cash Flow Margin	-25.26%	-62.36%	-58.28%	8.27%	-67.17%	-51.24%
EBITDA	-5.71	-7.19	31.93	10.83	-339.72	9.91
EBITDA Margin	-8.25%	-18.09%	92.59%	9.21%	-	8.67%
D&A For EBITDA	4.4	5.87	10.27	7.34	7.02	6.83
EBIT	-10.11	-13.06	21.66	3.49	-346.74	3.07
EBIT Margin	-14.60%	-32.86%	62.80%	2.97%	-	2.69%
Effective Tax Rate	-	-	0.76%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.