Yong Tai Berhad (KLSE:YONGTAI)
0.1100
0.00 (0.00%)
At close: Sep 22, 2026
Yong Tai Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Income | -9.67 | -19.89 | 6.46 | -21.76 | -346.63 |
Depreciation & Amortization | 6.08 | 6.11 | 10.64 | 7.84 | 7.45 |
Other Amortization | - | - | - | - | 5.89 |
Loss (Gain) From Sale of Assets | - | 0 | -0.25 | -0.01 | 0.07 |
Asset Writedown & Restructuring Costs | - | 0.28 | -51.74 | 0.51 | 256.3 |
Loss (Gain) on Equity Investments | - | 0 | - | - | - |
Provision & Write-off of Bad Debts | - | - | 0.76 | - | - |
Other Operating Activities | -3.61 | -5.78 | 41.55 | 28.52 | 50.28 |
Change in Accounts Receivable | -8.33 | -8.1 | 65.9 | 5.49 | -11.09 |
Change in Inventory | 15.61 | 7.63 | -34.59 | 42.32 | -18.78 |
Change in Accounts Payable | -30.42 | -4.75 | -41.99 | -32.33 | 41.93 |
Change in Unearned Revenue | 0.63 | -5.71 | -9.72 | -28.45 | 13 |
Change in Other Net Operating Assets | 1.77 | - | - | 14 | 5.19 |
Operating Cash Flow | -23.2 | -24.44 | -19.83 | 10.76 | 3.61 |
Operating Cash Flow Growth | - | - | - | 197.63% | - |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Capital Expenditures | -1.24 | -0.33 | -0.27 | -1.02 | -51.83 |
Sale of Property, Plant & Equipment | - | 0.01 | 0 | 0.02 | 0 |
Cash Acquisitions | - | 0 | - | - | -2 |
Divestitures | - | - | 0 | - | - |
Investment in Securities | - | -0 | - | - | - |
Other Investing Activities | - | - | 0.17 | - | - |
Investing Cash Flow | -1.24 | -0.32 | -0.09 | -1.01 | -53.82 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Long-Term Debt Issued | 3.61 | 33.32 | 11.88 | 12.07 | 11.04 |
Total Debt Issued | 3.61 | 33.32 | 11.88 | 12.07 | 11.04 |
Long-Term Debt Repaid | -0.25 | -15.17 | -11.8 | -16.99 | -12.87 |
Lease Payments | -0.25 | -0.33 | -0.48 | -0.49 | -0.51 |
Net Debt Issued (Repaid) | 3.36 | 18.15 | 0.08 | -4.91 | -1.83 |
Issuance of Common Stock | 8.93 | - | 9.01 | - | 52.65 |
Other Financing Activities | -0.67 | - | -0.23 | - | - |
Financing Cash Flow | 24.11 | 23.85 | 22.85 | -4.91 | 50.82 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Foreign Exchange Rate Adjustments | - | - | 0 | 0 | -0.15 |
Net Cash Flow | -0.32 | -0.92 | 2.93 | 4.83 | 0.45 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -24.43 | -24.77 | -20.1 | 9.73 | -48.21 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Margin | -40.09% | -62.36% | -58.28% | 8.27% | -67.17% |
Free Cash Flow Per Share | -0.04 | -0.06 | -0.05 | 0.03 | -0.18 |
Levered Free Cash Flow | -27.6 | -20.65 | -128.58 | 12.49 | -179.52 |
Unlevered Free Cash Flow | -19.32 | -12.88 | -123.41 | 21.23 | -175.98 |
Free Cash Flow After Leases | -24.68 | -25.11 | -20.58 | 9.24 | -48.72 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash Interest Paid | 20.37 | 20.68 | 16.06 | 13.99 | 5.67 |
Cash Income Tax Paid | -0.15 | 0.01 | -0.08 | 0.24 | -0.57 |
Change in Working Capital | -20.74 | -10.93 | -20.4 | 1.02 | 30.25 |