YTL Power International Berhad (KLSE: YTLPOWR)
Malaysia
· Delayed Price · Currency is MYR 4.140
+0.060 (1.47%)
At close: Dec 20, 2024
KLSE: YTLPOWR Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 22,522 | 22,284 | 21,890 | 17,805 | 10,785 | 10,637 | Upgrade
|
| Revenue Growth (YoY) | -0.31% | 1.80% | 22.95% | 65.09% | 1.39% | -9.34% | Upgrade
|
| Selling, General & Admin | 606.49 | 606.49 | 473.39 | 398.22 | 365.73 | 529.25 | Upgrade
|
| Other Operating Expenses | 16,934 | 16,195 | 17,706 | 15,394 | 9,297 | 9,085 | Upgrade
|
| Total Operating Expenses | 17,541 | 16,801 | 18,179 | 15,792 | 9,662 | 9,614 | Upgrade
|
| Operating Income | 4,981 | 5,483 | 3,711 | 2,013 | 1,122 | 1,023 | Upgrade
|
| Interest Expense | -1,695 | -1,789 | -1,591 | -983.73 | -937.67 | -1,068 | Upgrade
|
| Net Interest Expense | -1,695 | -1,789 | -1,591 | -983.73 | -937.67 | -1,068 | Upgrade
|
| Income (Loss) on Equity Investments | 305.12 | 264.82 | 332.34 | 334.63 | 366 | 454.22 | Upgrade
|
| EBT Excluding Unusual Items | 3,592 | 3,958 | 2,453 | 1,364 | 550.74 | 409.79 | Upgrade
|
| Total Merger & Restructuring Charges | - | - | - | -11.9 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 21.01 | Upgrade
|
| Asset Writedown | 57.1 | 57.1 | -3.31 | 19.49 | 83.05 | -5.61 | Upgrade
|
| Other Unusual Items | - | - | - | 270.82 | - | - | Upgrade
|
| Pretax Income | 3,649 | 4,015 | 2,450 | 1,642 | 633.79 | 425.19 | Upgrade
|
| Income Tax Expense | 579.74 | 606.79 | 416.94 | 187.3 | 736.92 | 297.49 | Upgrade
|
| Earnings From Continuing Ops. | 3,069 | 3,409 | 2,033 | 1,455 | -103.13 | 127.7 | Upgrade
|
| Minority Interest in Earnings | -42.9 | -5.24 | -4.6 | 22.11 | -43.4 | -60.07 | Upgrade
|
| Net Income | 3,026 | 3,403 | 2,028 | 1,477 | -146.52 | 67.64 | Upgrade
|
| Net Income to Common | 3,026 | 3,403 | 2,028 | 1,477 | -146.52 | 67.64 | Upgrade
|
| Net Income Growth | 11.97% | 67.82% | 37.32% | - | - | -85.81% | Upgrade
|
| Shares Outstanding (Basic) | 8,140 | 8,114 | 8,102 | 8,102 | 7,950 | 7,675 | Upgrade
|
| Shares Outstanding (Diluted) | 8,230 | 8,218 | 8,198 | 8,144 | 7,950 | 7,675 | Upgrade
|
| Shares Change (YoY) | 0.06% | 0.24% | 0.67% | 2.44% | 3.58% | -0.30% | Upgrade
|
| EPS (Basic) | 0.37 | 0.42 | 0.25 | 0.18 | -0.02 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.37 | 0.41 | 0.25 | 0.18 | -0.02 | 0.01 | Upgrade
|
| EPS Growth | 11.93% | 67.42% | 36.46% | - | - | -85.76% | Upgrade
|
| Free Cash Flow | 465.17 | 1,167 | 1,175 | -453.52 | -413.3 | -209.21 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.14 | 0.14 | -0.06 | -0.05 | -0.03 | Upgrade
|
| Dividend Per Share | 0.070 | 0.070 | 0.060 | 0.045 | 0.045 | - | Upgrade
|
| Dividend Growth | 16.67% | 16.67% | 33.33% | 0% | - | - | Upgrade
|
| Profit Margin | 13.44% | 15.27% | 9.26% | 8.29% | -1.36% | 0.64% | Upgrade
|
| Free Cash Flow Margin | 2.07% | 5.24% | 5.37% | -2.55% | -3.83% | -1.97% | Upgrade
|
| EBITDA | 6,266 | 6,644 | 4,873 | 3,093 | 2,226 | 2,008 | Upgrade
|
| EBITDA Margin | 27.82% | 29.81% | 22.26% | 17.37% | 20.64% | 18.88% | Upgrade
|
| D&A For EBITDA | 1,285 | 1,161 | 1,162 | 1,080 | 1,103 | 985.06 | Upgrade
|
| EBIT | 4,981 | 5,483 | 3,711 | 2,013 | 1,122 | 1,023 | Upgrade
|
| EBIT Margin | 22.12% | 24.60% | 16.95% | 11.30% | 10.41% | 9.62% | Upgrade
|
| Effective Tax Rate | 15.89% | 15.11% | 17.02% | 11.41% | 116.27% | 69.97% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.