YTL Power International Berhad (KLSE:YTLPOWR)
Malaysia · Delayed Price · Currency is MYR 4.160
+0.010 (0.24%)
At close: May 29, 2026
KLSE:YTLPOWR Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 21,246 | 21,802 | 22,284 | 21,890 | 17,805 | 10,785 | |
Revenue Growth (YoY) | -5.82% | -2.17% | 1.80% | 22.95% | 65.09% | 1.39% |
Selling, General & Admin | 928.22 | 928.22 | 606.49 | 473.39 | 398.22 | 365.73 |
Other Operating Expenses | 16,576 | 16,615 | 16,177 | 17,706 | 15,394 | 9,297 |
Total Operating Expenses | 17,505 | 17,543 | 16,784 | 18,179 | 15,792 | 9,662 |
Operating Income | 3,742 | 4,259 | 5,500 | 3,711 | 2,013 | 1,122 |
Interest Expense | -1,548 | -1,547 | -1,789 | -1,591 | -983.73 | -937.67 |
Net Interest Expense | -1,548 | -1,547 | -1,789 | -1,591 | -983.73 | -937.67 |
Income (Loss) on Equity Investments | 391.68 | 405.18 | 264.82 | 332.34 | 334.63 | 366 |
EBT Excluding Unusual Items | 2,585 | 3,117 | 3,976 | 2,453 | 1,364 | 550.74 |
Total Merger & Restructuring Charges | - | - | - | - | -11.9 | - |
Asset Writedown | 193.25 | 193.25 | 57.1 | -3.31 | 19.49 | 83.05 |
Other Unusual Items | - | - | - | - | 270.82 | - |
Pretax Income | 2,778 | 3,310 | 4,033 | 2,450 | 1,642 | 633.79 |
Income Tax Expense | 609.39 | 638.62 | 610.99 | 416.94 | 187.3 | 736.92 |
Earnings From Continuing Ops. | 2,169 | 2,672 | 3,422 | 2,033 | 1,455 | -103.13 |
Minority Interest in Earnings | -88.25 | -126.38 | -15.62 | -4.6 | 22.11 | -43.4 |
Net Income | 2,081 | 2,545 | 3,406 | 2,028 | 1,477 | -146.52 |
Net Income to Common | 2,081 | 2,545 | 3,406 | 2,028 | 1,477 | -146.52 |
Net Income Growth | -24.13% | -25.27% | 67.96% | 37.32% | - | - |
Shares Outstanding (Basic) | 8,584 | 8,222 | 8,114 | 8,102 | 8,102 | 7,950 |
Shares Outstanding (Diluted) | 9,431 | 8,767 | 8,218 | 8,198 | 8,144 | 7,950 |
Shares Change (YoY) | 15.52% | 6.69% | 0.24% | 0.67% | 2.44% | 3.58% |
EPS (Basic) | 0.24 | 0.31 | 0.42 | 0.25 | 0.18 | -0.02 |
EPS (Diluted) | 0.22 | 0.29 | 0.41 | 0.25 | 0.18 | -0.02 |
EPS Growth | -34.32% | -29.96% | 67.54% | 36.46% | - | - |
Free Cash Flow | -4,730 | -1,990 | 1,167 | 1,175 | -453.52 | -413.3 |
Free Cash Flow Per Share | -0.50 | -0.23 | 0.14 | 0.14 | -0.06 | -0.05 |
Dividend Per Share | 0.080 | 0.080 | 0.070 | 0.060 | 0.045 | 0.045 |
Dividend Growth | 100.00% | 14.29% | 16.67% | 33.33% | - | - |
Profit Margin | 9.79% | 11.68% | 15.29% | 9.26% | 8.29% | -1.36% |
Free Cash Flow Margin | -22.26% | -9.13% | 5.24% | 5.37% | -2.55% | -3.83% |
EBITDA | 5,550 | 5,932 | 6,662 | 4,873 | 3,093 | 2,226 |
EBITDA Margin | 26.12% | 27.21% | 29.89% | 22.26% | 17.37% | 20.64% |
D&A For EBITDA | 1,809 | 1,673 | 1,161 | 1,162 | 1,080 | 1,103 |
EBIT | 3,742 | 4,259 | 5,500 | 3,711 | 2,013 | 1,122 |
EBIT Margin | 17.61% | 19.53% | 24.68% | 16.96% | 11.30% | 10.41% |
Effective Tax Rate | 21.93% | 19.29% | 15.15% | 17.02% | 11.41% | 116.27% |