YTL Power International Berhad (KLSE:YTLPOWR)
Malaysia · Delayed Price · Currency is MYR 2.730
+0.030 (1.11%)
At close: Mar 6, 2026
KLSE:YTLPOWR Cash Flow Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Net Income | 2,244 | 2,545 | 3,406 | 2,028 | 1,477 | -146.52 |
Depreciation & Amortization | 1,934 | 1,854 | 1,290 | 1,305 | 1,207 | 1,226 |
Other Amortization | 77.52 | 77.53 | 61.06 | 1.02 | 63.25 | 66.35 |
Loss (Gain) on Sale of Assets | -26.23 | -28.92 | -4.2 | -2.34 | -73.85 | -35.82 |
Loss (Gain) on Sale of Investments | -9.27 | -14.41 | -196.48 | 10.9 | -1,171 | 7.51 |
Loss (Gain) on Equity Investments | -415.27 | -405.18 | -264.82 | -332.34 | -334.63 | -366 |
Asset Writedown | -113.91 | -101.62 | -20.41 | 15.94 | 228.38 | -78.05 |
Stock-Based Compensation | 25.28 | 14.27 | 13.63 | 9.05 | 2.67 | 3.45 |
Change in Accounts Receivable | -502.19 | -731.52 | -243.85 | -1,634 | -809.1 | -817.88 |
Change in Inventory | -60.25 | 21.72 | -224.66 | -50.35 | -110.33 | -26.28 |
Change in Accounts Payable | 466.12 | 678.81 | -144.48 | 1,504 | 916.63 | 727.01 |
Change in Other Net Operating Assets | 79.47 | 79.47 | 29.95 | -17.12 | 2.63 | 29.04 |
Other Operating Activities | -71.78 | -10.13 | 726.44 | 456.07 | -220.41 | 718.81 |
Operating Cash Flow | 3,992 | 4,241 | 4,539 | 3,425 | 1,306 | 1,329 |
Operating Cash Flow Growth | -0.21% | -6.57% | 32.53% | 162.31% | -1.78% | 18.50% |
Capital Expenditures | -7,706 | -6,231 | -3,372 | -2,250 | -1,759 | -1,743 |
Sale of Property, Plant & Equipment | 56.62 | 55.27 | 8.64 | 49.42 | 86.58 | 67.66 |
Cash Acquisitions | - | - | -523.1 | - | -839.73 | - |
Divestitures | - | - | - | - | 3.85 | - |
Sale (Purchase) of Intangibles | -175.6 | -110.42 | -43.76 | -66.96 | -68.8 | -31.16 |
Investment in Securities | 310.26 | -297.24 | 171 | -255.71 | 2,269 | 242.06 |
Other Investing Activities | 558.9 | 298.25 | 813.34 | 25.07 | -27.74 | 357.74 |
Investing Cash Flow | -7,458 | -6,656 | -2,998 | -2,498 | -336.21 | -1,126 |
Long-Term Debt Issued | - | 9,762 | 7,455 | 6,471 | 2,226 | 2,559 |
Long-Term Debt Repaid | - | -3,831 | -8,412 | -5,413 | -4,394 | -1,125 |
Total Debt Repaid | -3,787 | -3,831 | -8,412 | -5,413 | -4,394 | -1,125 |
Net Debt Issued (Repaid) | 4,315 | 5,931 | -956.34 | 1,058 | -2,168 | 1,434 |
Issuance of Common Stock | 954.52 | 582.04 | 53.28 | - | - | - |
Repurchase of Common Stock | - | - | - | -0 | -0 | -38.05 |
Common Dividends Paid | -682.18 | -328.45 | -529.4 | -405.11 | -364.6 | -162.04 |
Other Financing Activities | -269.98 | -218.42 | -166 | -189.77 | -173.38 | -160.89 |
Financing Cash Flow | 4,318 | 5,966 | -1,598 | 463.2 | -2,706 | 1,073 |
Foreign Exchange Rate Adjustments | -367.89 | -507.93 | 58.55 | 552.74 | -45.5 | 367.1 |
Net Cash Flow | 484.38 | 3,043 | 1.28 | 1,943 | -1,782 | 1,643 |
Free Cash Flow | -3,714 | -1,990 | 1,167 | 1,175 | -453.52 | -413.3 |
Free Cash Flow Growth | - | - | -0.71% | - | - | - |
Free Cash Flow Margin | -17.64% | -9.13% | 5.24% | 5.37% | -2.55% | -3.83% |
Free Cash Flow Per Share | -0.40 | -0.23 | 0.14 | 0.14 | -0.06 | -0.05 |
Cash Interest Paid | 1,512 | 1,492 | 1,190 | 1,084 | 880.77 | 833.47 |
Cash Income Tax Paid | 627.55 | 697.93 | 341.57 | 70.56 | 73.15 | 65.97 |
Levered Free Cash Flow | -3,042 | -1,187 | 683.11 | 1,089 | 14.27 | -710.5 |
Unlevered Free Cash Flow | -2,073 | -220.52 | 1,801 | 2,083 | 629.1 | -124.46 |
Change in Working Capital | -16.85 | 48.48 | -583.03 | -198.19 | -0.18 | -88.11 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.