YX Precious Metals Bhd (KLSE:YXPM)

YX Precious Metals Bhd Income Statement

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	247.46	231.62	239.8	298.04	265.38
Revenue Growth (YoY)	6.84%	-3.41%	-19.54%	12.31%	51.10%
Cost of Revenue	214.69	213.77	220.8	276.17	251.04
Gross Profit	32.78	17.86	19	21.88	14.34
Selling, General & Admin	10.87	8.41	6.75	8.09	4.47
Other Operating Expenses	-0.38	-0.47	-0.47	0.05	-0.34
Operating Expenses	10.89	8	6.24	8.06	4.2
Operating Income	21.89	9.86	12.75	13.82	10.14
Interest Expense	-0.98	-0.21	-0.12	-0.6	-0.85
Other Non Operating Income (Expenses)	-0.06	0.66	-0.82	-	-
EBT Excluding Unusual Items	20.85	10.3	11.81	13.22	9.29
Pretax Income	20.85	10.3	11.81	13.22	9.29
Income Tax Expense	5.31	3.06	2.8	3.82	2.19
Net Income	15.54	7.25	9.01	9.4	7.1
Net Income to Common	15.54	7.25	9.01	9.4	7.1
Net Income Growth	114.41%	-19.61%	-4.13%	32.33%	-24.18%
Shares Outstanding (Basic)	372	372	372	372	18
Shares Outstanding (Diluted)	372	372	372	372	18
Shares Change (YoY)	-	-	-	2014.49%	65.48%
EPS (Basic)	0.04	0.02	0.02	0.03	0.40
EPS (Diluted)	0.04	0.02	0.02	0.03	0.40
EPS Growth	114.41%	-19.61%	-4.13%	-93.74%	-54.19%
Free Cash Flow	-16.38	-13.72	0.85	-1.06	2.96
Free Cash Flow Per Share	-0.04	-0.04	0.00	-0.00	0.17
Dividend Per Share	-	0.006	0.008	0.008	-
Dividend Growth	-	-25.00%	-	-	-
Gross Margin	13.25%	7.71%	7.92%	7.34%	5.40%
Operating Margin	8.84%	4.25%	5.32%	4.64%	3.82%
Profit Margin	6.28%	3.13%	3.76%	3.15%	2.68%
Free Cash Flow Margin	-6.62%	-5.92%	0.36%	-0.35%	1.11%
EBITDA	22.76	10.57	13.34	14.27	10.45
EBITDA Margin	9.20%	4.56%	5.56%	4.79%	3.94%
D&A For EBITDA	0.88	0.71	0.59	0.45	0.31
EBIT	21.89	9.86	12.75	13.82	10.14
EBIT Margin	8.84%	4.25%	5.32%	4.64%	3.82%
Effective Tax Rate	25.47%	29.67%	23.68%	28.88%	23.53%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.