Zecon Berhad (KLSE:ZECON)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.4750
+0.0050 (1.06%)
At close: Aug 10, 2026

Zecon Berhad Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
102.46102.4664.7983.6583.21393.13
Revenue Growth
55.28%58.16%-22.55%0.53%-78.83%19.80%
Gross Profit
35.6335.7737.9139.126.4217.82
Operating Income
60.1464.948.5363.8167.9470.11
Net Income
0.562.5755.612.03-4.15-14.97
Earnings Per Share
0.000.020.350.01-0.03-0.10
EPS Growth
-98.97%-95.27%2629.13%---

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Others
0.390.44.462.080.4
Consolidation Adjustments
-57.92-57.5-52.24-20.88-3.61
Service Concession
115.64115.23107.1572.6154.21
Construction (Excluding Service Concession)
-39.814.9927.6332.13
Property Development
--0.422.210.08
Hotel Operations
-2.45---
Car Park Managment
-0.72---
Renewable Energy
-1.36---
Total
102.46102.4664.7983.6583.21

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
49.4263.832.2934.3927.9428.36
Total Debt
841.66849.33815.49721.08747780.04
Net Cash (Debt)
-792.24-785.53-783.2-686.69-719.06-751.68
Net Cash Growth
------
Net Cash Per Share
-5.16-5.02-4.88-4.31-4.96-5.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-13.58-3.82-77.2639.9644.2223.33
Capital Expenditures
-2.99-2.35-1.94-0.64-0.82-0.69
Free Cash Flow
-16.58-6.18-79.239.3243.3922.64
Free Cash Flow Growth
----9.39%91.64%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
34.77%34.91%58.52%46.74%31.75%4.53%
Operating Margin
58.70%63.34%74.91%76.28%81.66%17.83%
Pretax Margin
44.13%48.85%84.19%19.45%26.99%8.36%
Profit Margin
0.54%2.51%85.84%2.42%-4.99%-3.81%
FCF Margin
-16.18%-6.03%-122.25%47.01%52.15%5.76%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
133.3130.011.3429.48--
P/FCF Ratio
---1.521.332.63
PS Ratio
0.730.751.150.710.690.15