Zelan Berhad (KLSE:ZELAN)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.0700
0.00 (0.00%)
At close: Aug 10, 2026

Zelan Berhad Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
30.228.9640.1930.3450.4345.91
Revenue Growth
-24.02%-27.93%32.46%-39.84%9.84%-11.59%
Gross Profit
19.3419.0319.8417.9430.1414.21
Operating Income
4.965.97-243.4610.5815.925.93
Net Income
-60.94-58.79-252.2365.381.363.14
Earnings Per Share
-0.07-0.07-0.300.080.000.00
EPS Growth
---4736.25%-56.76%-91.37%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Asset Management Services
27.626.4233.6341.0750.6441.5
Engineering and Construction
-1.7612.822.7215.4820.39
Investment
-0.550.341.21.191.15
Property and Development
-1.130.990.860.840.76
Inter-Segment Sales
--0.89-7.59-15.51-17.72-17.89
Total
30.228.9640.1930.3450.4345.91

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3.583.093.858.343.445.25
Total Debt
326.88335.67375.41410.08483.68503.37
Net Cash (Debt)
-323.3-332.58-371.55-401.74-480.24-498.13
Net Cash Growth
------
Net Cash Per Share
-0.38-0.39-0.44-0.48-0.57-0.59

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
48.1747.851.9958.9240.5163.2
Capital Expenditures
-0.05-0.07-0.08-0.02--
Free Cash Flow
48.1247.7451.9158.9140.5163.2
Free Cash Flow Growth
-19.14%-8.04%-11.87%45.42%-35.90%-13.11%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
64.05%65.70%49.36%59.15%59.77%30.95%
Operating Margin
16.43%20.60%-605.84%34.86%31.57%12.91%
Pretax Margin
-204.60%-205.80%-616.95%225.48%3.83%16.60%
Profit Margin
-201.80%-202.97%-627.67%215.51%2.70%6.84%
FCF Margin
159.36%164.82%129.18%194.16%80.32%137.64%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---1.0343.3921.51
P/FCF Ratio
1.230.530.901.151.461.07
PS Ratio
1.960.881.162.231.171.47