KLSE:ZENTECH Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Revenue	52.66	54.93	49.29	31.67	26.48
Revenue Growth (YoY)	-4.14%	11.44%	55.62%	19.62%	105.72%
Cost of Revenue	47.48	49.7	41.13	29.91	18.83
Gross Profit	5.18	5.23	8.16	1.77	7.65
Selling, General & Admin	6.49	5.83	19.41	24.7	15.16
Other Operating Expenses	-1.91	-0.64	-	3.5	-4.12
Operating Expenses	10.33	11.27	19.41	28.2	11.03
Operating Income	-5.15	-6.04	-11.25	-26.44	-3.38
Interest Expense	-0.19	-0.19	-0.24	-0.13	-0.34
Interest & Investment Income	-	-	0.78	0.01	-
Currency Exchange Gain (Loss)	0.04	-	0.03	0.01	-
Other Non Operating Income (Expenses)	-	-	0.01	0.14	-
EBT Excluding Unusual Items	-5.3	-6.23	-10.67	-26.4	-3.72
Gain (Loss) on Sale of Investments	-4.1	-	-	-	-
Gain (Loss) on Sale of Assets	-2.59	-	-	0.03	-
Other Unusual Items	-	-	0.01	0.04	-
Pretax Income	-11.98	-6.23	-10.67	-26.33	-3.72
Income Tax Expense	0.27	0.41	0.05	-1.18	1.2
Earnings From Continuing Operations	-12.26	-6.64	-10.72	-25.16	-4.93
Minority Interest in Earnings	1.68	1.76	0.44	1.58	-1.45
Net Income	-10.58	-4.88	-10.28	-23.57	-6.37
Net Income to Common	-10.58	-4.88	-10.28	-23.57	-6.37
Shares Outstanding (Basic)	3,136	3,136	3,111	2,629	513
Shares Outstanding (Diluted)	3,136	3,136	3,111	2,629	513
Shares Change (YoY)	-	0.81%	18.34%	412.12%	10.00%
EPS (Basic)	-0.00	-0.00	-0.00	-0.01	-0.01
EPS (Diluted)	-0.00	-0.00	-0.00	-0.01	-0.01
Free Cash Flow	3.81	-0.04	-8.43	-39.36	-11.44
Free Cash Flow Per Share	0.00	-	-0.00	-0.01	-0.02
Gross Margin	9.84%	9.52%	16.55%	5.58%	28.89%
Operating Margin	-9.78%	-11.00%	-22.83%	-83.46%	-12.77%
Profit Margin	-20.08%	-8.88%	-20.86%	-74.42%	-24.07%
Free Cash Flow Margin	7.24%	-0.07%	-17.10%	-124.27%	-43.19%
EBITDA	0.2	-0.37	-6.46	-23.73	-2.44
EBITDA Margin	0.37%	-0.68%	-13.11%	-74.91%	-9.22%
D&A For EBITDA	5.34	5.67	4.79	2.71	0.94
EBIT	-5.15	-6.04	-11.25	-26.44	-3.38
EBIT Margin	-9.78%	-11.00%	-22.83%	-83.46%	-12.77%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.