KLSE:ZENTECH Income Statement

Financials in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	54.93	49.29	31.67	26.48	12.87
Revenue Growth (YoY)	11.44%	55.62%	19.62%	105.72%	110.40%
Cost of Revenue	49.7	41.13	29.91	18.83	8.44
Gross Profit	5.23	8.16	1.77	7.65	4.43
Selling, General & Admin	5.83	19.41	24.7	15.16	13.03
Other Operating Expenses	-0.64	-	3.5	-4.12	-1.57
Operating Expenses	11.27	19.41	28.2	11.03	11.46
Operating Income	-6.04	-11.25	-26.44	-3.38	-7.03
Interest Expense	-0.19	-0.24	-0.13	-0.34	-0.04
Interest & Investment Income	-	0.78	0.01	-	-
Currency Exchange Gain (Loss)	-	0.03	0.01	-	-
Other Non Operating Income (Expenses)	-	0.01	0.14	-	-
EBT Excluding Unusual Items	-6.23	-10.67	-26.4	-3.72	-7.07
Gain (Loss) on Sale of Assets	-	-	0.03	-	-
Other Unusual Items	-	0.01	0.04	-	-
Pretax Income	-6.23	-10.67	-26.33	-3.72	-7.07
Income Tax Expense	0.41	0.05	-1.18	1.2	0.45
Earnings From Continuing Operations	-6.64	-10.72	-25.16	-4.93	-7.52
Minority Interest in Earnings	1.76	0.44	1.58	-1.45	-0.52
Net Income	-4.88	-10.28	-23.57	-6.37	-8.04
Net Income to Common	-4.88	-10.28	-23.57	-6.37	-8.04
Shares Outstanding (Basic)	3,136	3,111	2,629	513	467
Shares Outstanding (Diluted)	3,136	3,111	2,629	513	467
Shares Change (YoY)	0.81%	18.34%	412.12%	10.00%	15.80%
EPS (Basic)	-0.00	-0.00	-0.01	-0.01	-0.02
EPS (Diluted)	-0.00	-0.00	-0.01	-0.01	-0.02
Free Cash Flow	-0.04	-8.43	-39.36	-11.44	-12.63
Free Cash Flow Per Share	-	-0.00	-0.01	-0.02	-0.03
Gross Margin	9.52%	16.55%	5.58%	28.89%	34.41%
Operating Margin	-11.00%	-22.83%	-83.46%	-12.77%	-54.59%
Profit Margin	-8.88%	-20.86%	-74.42%	-24.07%	-62.48%
Free Cash Flow Margin	-0.07%	-17.10%	-124.27%	-43.19%	-98.09%
EBITDA	-0.37	-6.46	-23.73	-2.44	-6.62
EBITDA Margin	-0.68%	-13.11%	-74.91%	-9.22%	-51.45%
D&A For EBITDA	5.67	4.79	2.71	0.94	0.4
EBIT	-6.04	-11.25	-26.44	-3.38	-7.03
EBIT Margin	-11.00%	-22.83%	-83.46%	-12.77%	-54.59%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.