Zen Tech International Berhad (KLSE:ZENTECH)
Malaysia
· Delayed Price · Currency is MYR 0.0050
-0.0050 (-50.00%)
At close: Jun 10, 2025
KLSE:ZENTECH Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jan '21 Jan 31, 2021 | 2016 - 2020 |
| Revenue | 57.89 | 49.29 | 31.67 | 26.48 | 12.87 | 6.12 | Upgrade
|
| Revenue Growth (YoY) | 30.45% | 55.62% | 19.62% | 105.72% | 110.40% | 9.37% | Upgrade
|
| Cost of Revenue | 52.13 | 41.13 | 29.91 | 18.83 | 8.44 | 3.96 | Upgrade
|
| Gross Profit | 5.76 | 8.16 | 1.77 | 7.65 | 4.43 | 2.16 | Upgrade
|
| Selling, General & Admin | 17.61 | 19.41 | 24.7 | 15.16 | 13.03 | 14.93 | Upgrade
|
| Other Operating Expenses | 0.08 | - | 3.5 | -4.12 | -1.57 | - | Upgrade
|
| Operating Expenses | 19.23 | 19.41 | 28.2 | 11.03 | 11.46 | 14.93 | Upgrade
|
| Operating Income | -13.47 | -11.25 | -26.44 | -3.38 | -7.03 | -12.77 | Upgrade
|
| Interest Expense | -0.18 | -0.24 | -0.13 | -0.34 | -0.04 | -0.01 | Upgrade
|
| Interest & Investment Income | 0.78 | 0.78 | 0.01 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.03 | 0.03 | 0.01 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.01 | 0.01 | 0.14 | - | - | 2.23 | Upgrade
|
| EBT Excluding Unusual Items | -12.82 | -10.67 | -26.4 | -3.72 | -7.07 | -10.56 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.03 | - | - | - | Upgrade
|
| Other Unusual Items | 0.01 | 0.01 | 0.04 | - | - | - | Upgrade
|
| Pretax Income | -12.82 | -10.67 | -26.33 | -3.72 | -7.07 | -10.56 | Upgrade
|
| Income Tax Expense | 0.03 | 0.05 | -1.18 | 1.2 | 0.45 | - | Upgrade
|
| Earnings From Continuing Operations | -12.84 | -10.72 | -25.16 | -4.93 | -7.52 | -10.56 | Upgrade
|
| Minority Interest in Earnings | 1.56 | 0.44 | 1.58 | -1.45 | -0.52 | 0.28 | Upgrade
|
| Net Income | -11.28 | -10.28 | -23.57 | -6.37 | -8.04 | -10.27 | Upgrade
|
| Net Income to Common | -11.28 | -10.28 | -23.57 | -6.37 | -8.04 | -10.27 | Upgrade
|
| Shares Outstanding (Basic) | 3,268 | 3,111 | 2,629 | 513 | 467 | 403 | Upgrade
|
| Shares Outstanding (Diluted) | 3,268 | 3,111 | 2,629 | 513 | 467 | 403 | Upgrade
|
| Shares Change (YoY) | 11.83% | 18.34% | 412.12% | 10.00% | 15.80% | 26.79% | Upgrade
|
| EPS (Basic) | -0.00 | -0.00 | -0.01 | -0.01 | -0.02 | -0.03 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.00 | -0.01 | -0.01 | -0.02 | -0.03 | Upgrade
|
| Free Cash Flow | -11.19 | -8.43 | -39.36 | -11.44 | -12.63 | -7.1 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.00 | -0.01 | -0.02 | -0.03 | -0.02 | Upgrade
|
| Gross Margin | 9.95% | 16.55% | 5.58% | 28.89% | 34.41% | 35.29% | Upgrade
|
| Operating Margin | -23.26% | -22.83% | -83.46% | -12.77% | -54.59% | -208.73% | Upgrade
|
| Profit Margin | -19.48% | -20.86% | -74.42% | -24.07% | -62.48% | -167.91% | Upgrade
|
| Free Cash Flow Margin | -19.33% | -17.10% | -124.27% | -43.19% | -98.09% | -116.07% | Upgrade
|
| EBITDA | -6.95 | -6.46 | -23.73 | -2.44 | -6.62 | -12.47 | Upgrade
|
| EBITDA Margin | -12.00% | -13.11% | -74.91% | -9.22% | -51.45% | -203.74% | Upgrade
|
| D&A For EBITDA | 6.52 | 4.79 | 2.71 | 0.94 | 0.4 | 0.31 | Upgrade
|
| EBIT | -13.47 | -11.25 | -26.44 | -3.38 | -7.03 | -12.77 | Upgrade
|
| EBIT Margin | -23.26% | -22.83% | -83.46% | -12.77% | -54.59% | -208.73% | Upgrade
|
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.