Zhulian Corporation Berhad (KLSE:ZHULIAN)
Malaysia · Delayed Price · Currency is MYR 0.6550
-0.0150 (-2.24%)
At close: Oct 30, 2026
KLSE:ZHULIAN Income Statement
Financials in millions MYR. Fiscal year is December - November.
Millions MYR. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
| 106.87 | 123.56 | 126.16 | 132.37 | 136.17 | 149.62 | |
Revenue Growth | -18.45% | -2.07% | -4.69% | -2.79% | -8.99% | -12.34% |
Cost of Revenue | 48.31 | 48.56 | 57.73 | 58.66 | 64.33 | 62.5 |
Gross Profit | 58.57 | 75 | 68.43 | 73.7 | 71.83 | 87.11 |
Selling, General & Admin | 29.16 | 29.16 | 29.08 | 29.24 | 29.68 | 30.37 |
Other Operating Expenses | 11.84 | 29.72 | 16.91 | 14.38 | -2.79 | 15.32 |
Operating Expenses | 46.93 | 64.65 | 51.55 | 49.89 | 34.84 | 54.87 |
Operating Income | 11.64 | 10.35 | 16.88 | 23.81 | 36.99 | 32.24 |
Interest Expense | -0.18 | -0.04 | -0.01 | -0.01 | -0.01 | -0.02 |
Interest & Investment Income | 3.55 | 3.88 | 3.96 | 4.58 | 4.07 | 3.81 |
Earnings From Equity Investments | 6.7 | 7.89 | 11.74 | 8.65 | 12.59 | 15.67 |
Other Non Operating Income (Expenses) | - | - | - | - | 0.01 | 0 |
EBT Excluding Unusual Items | 12.01 | 22.08 | 32.57 | 37.03 | 53.65 | 51.71 |
Merger & Restructuring Charges | -2.31 | -2.31 | - | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.2 |
Gain (Loss) on Sale of Assets | -1.82 | - | - | - | 0.01 | 0.01 |
Other Unusual Items | - | - | - | - | 0.23 | - |
Pretax Income | 7.89 | 19.77 | 32.57 | 37.03 | 53.89 | 51.52 |
Income Tax Expense | 20.31 | 5.64 | 9.13 | 7.79 | 15.57 | 9.89 |
Net Income | -12.42 | 14.13 | 23.44 | 29.24 | 38.31 | 41.64 |
Net Income to Common | -12.42 | 14.13 | 23.44 | 29.24 | 38.31 | 41.64 |
Net Income Growth | - | -39.71% | -19.82% | -23.69% | -7.98% | -10.98% |
Shares Outstanding (Basic) | 460 | 460 | 460 | 460 | 460 | 460 |
Shares Outstanding (Diluted) | 460 | 460 | 460 | 460 | 460 | 460 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -0.03 | 0.03 | 0.05 | 0.06 | 0.08 | 0.09 |
EPS (Diluted) | -0.03 | 0.03 | 0.05 | 0.06 | 0.08 | 0.09 |
EPS Growth | - | -39.71% | -19.82% | -23.69% | -7.98% | -10.98% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Free Cash Flow | 30.48 | -3.83 | 55.5 | 29.3 | 24.82 | 119.63 |
Free Cash Flow Per Share | 0.07 | -0.01 | 0.12 | 0.06 | 0.05 | 0.26 |
Dividend Per Share | 0.010 | 0.035 | 0.090 | 0.120 | 0.120 | 0.120 |
Dividend Growth | -80.00% | -61.11% | -25.00% | 0% | 0% | 0% |
Gross Margin | 54.80% | 60.70% | 54.24% | 55.68% | 52.75% | 58.23% |
Operating Margin | 10.89% | 8.38% | 13.38% | 17.99% | 27.17% | 21.55% |
Profit Margin | -11.62% | 11.44% | 18.58% | 22.09% | 28.14% | 27.83% |
Free Cash Flow Margin | 28.52% | -3.10% | 43.99% | 22.13% | 18.23% | 79.96% |
EBITDA | 16.87 | 15.43 | 21.96 | 29.6 | 44.35 | 40.56 |
EBITDA Margin | 15.78% | 12.49% | 17.40% | 22.36% | 32.57% | 27.11% |
D&A For EBITDA | 5.23 | 5.08 | 5.08 | 5.79 | 7.36 | 8.32 |
EBIT | 11.64 | 10.35 | 16.88 | 23.81 | 36.99 | 32.24 |
EBIT Margin | 10.89% | 8.38% | 13.38% | 17.99% | 27.17% | 21.55% |
Effective Tax Rate | 257.43% | 28.53% | 28.03% | 21.05% | 28.90% | 19.19% |