Deokyang Energen Corporation (KOSDAQ:0001A0)

Deokyang Energen Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024
Period Ending	Dec 31, 2025	Dec 31, 2024
Revenue	286,390	274,741
Revenue Growth (YoY)	4.24%	-
Cost of Revenue	260,758	257,860
Gross Profit	25,633	16,881
Selling, General & Admin	11,409	4,542
Amortization of Goodwill & Intangibles	8.12	3.15
Other Operating Expenses	30.81	20.79
Operating Expenses	12,272	4,838
Operating Income	13,361	12,043
Interest Expense	-862.33	-700.31
Interest & Investment Income	161.47	136.33
Earnings From Equity Investments	-4,706	-3,968
Other Non Operating Income (Expenses)	1,856	-495.63
EBT Excluding Unusual Items	9,810	7,015
Gain (Loss) on Sale of Investments	415.72	245.3
Gain (Loss) on Sale of Assets	-24.13	-
Pretax Income	10,201	7,261
Income Tax Expense	1,271	1,206
Net Income	8,930	6,054
Net Income to Common	8,930	6,054
Net Income Growth	47.50%	-
Shares Outstanding (Basic)	36	35
Shares Outstanding (Diluted)	38	35
Shares Change (YoY)	9.35%	-
EPS (Basic)	250.00	172.00
EPS (Diluted)	232.00	172.00
EPS Growth	34.88%	-
Free Cash Flow	-2,913	8,403
Free Cash Flow Per Share	-75.67	238.72
Gross Margin	8.95%	6.14%
Operating Margin	4.67%	4.38%
Profit Margin	3.12%	2.20%
Free Cash Flow Margin	-1.02%	3.06%
EBITDA	17,823	16,945
EBITDA Margin	6.22%	6.17%
D&A For EBITDA	4,462	4,902
EBIT	13,361	12,043
EBIT Margin	4.67%	4.38%
Effective Tax Rate	12.46%	16.61%
Advertising Expenses	31.61	13.3

Source: S&P Global Market Intelligence. Standard template. Financial Sources.