NBR Motion Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023
Period Ending	Mar '26 Mar 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	203,407	43,894	43,894
Last Close Price	19550.00	8921.56	8921.56
PS Ratio	3.21	0.69	0.65
PB Ratio	3.46	2.34	-11.02
P/TBV Ratio	3.63	2.35	-
P/FCF Ratio	-	-	5.09
P/OCF Ratio	-	-	4.12
Debt / Equity Ratio	0.84	2.11	-12.08
Debt / EBITDA Ratio	12.87	28.96	6.03
Debt / FCF Ratio	-	-	5.58
Net Debt / Equity Ratio	0.83	2.10	-11.90
Net Debt / EBITDA Ratio	12.70	28.85	5.94
Net Debt / FCF Ratio	-9.51	-5.38	5.50
Asset Turnover	-	0.81	-
Inventory Turnover	-	4.23	-
Quick Ratio	0.36	0.29	0.19
Current Ratio	0.79	0.66	0.37
Return on Equity (ROE)	-	-102.65%	-
Return on Assets (ROA)	-	-3.19%	-
Return on Capital Employed (ROCE)	-0.90%	-12.40%	77.50%
Earnings Yield	-0.00%	-17.28%	-11.17%
FCF Yield	-2.51%	-16.65%	19.65%
Buyback Yield / Dilution	-769.78%	-31.22%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.