S & Sys Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Revenue	288,851	276,255
Revenue Growth (YoY)	4.56%	-
Cost of Revenue	211,899	209,927
Gross Profit	76,952	66,328
Selling, General & Admin	33,622	29,516
Research & Development	7,315	5,508
Amortization of Goodwill & Intangibles	13.68	5.42
Other Operating Expenses	113.15	82.94
Operating Expenses	41,475	35,372
Operating Income	35,477	30,956
Interest Expense	-276.18	-464.92
Interest & Investment Income	2,494	2,239
Currency Exchange Gain (Loss)	-1,645	5,009
Other Non Operating Income (Expenses)	1,076	-491.86
EBT Excluding Unusual Items	37,126	37,247
Gain (Loss) on Sale of Investments	1,962	-332.54
Gain (Loss) on Sale of Assets	-34.84	-
Pretax Income	39,053	36,914
Income Tax Expense	1,576	-4,594
Net Income	37,478	41,508
Net Income to Common	37,478	41,508
Net Income Growth	-9.71%	-
Shares Outstanding (Basic)	8	8
Shares Outstanding (Diluted)	8	8
Shares Change (YoY)	10.38%	-
EPS (Basic)	4504.77	5455.73
EPS (Diluted)	2144.00	2974.00
EPS Growth	-27.91%	-
Free Cash Flow	3,123	23,340
Free Cash Flow Per Share	371.23	3062.00
Dividend Per Share	478.000	-
Gross Margin	26.64%	24.01%
Operating Margin	12.28%	11.21%
Profit Margin	12.97%	15.02%
Free Cash Flow Margin	1.08%	8.45%
EBITDA	36,531	32,061
EBITDA Margin	12.65%	11.61%
D&A For EBITDA	1,054	1,106
EBIT	35,477	30,956
EBIT Margin	12.28%	11.21%
Effective Tax Rate	4.04%	-
Advertising Expenses	343.66	140.8

Source: S&P Global Market Intelligence. Standard template. Financial Sources.