S & Sys Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024
Period Ending	Apr '26 Apr 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Market Capitalization	303,386	281,210	-
Enterprise Value	161,709	64,944	-
Last Close Price	32150.00	29384.11	-
PE Ratio	15.00	7.50	-
PS Ratio	1.05	0.97	-
PB Ratio	0.88	0.81	-
P/TBV Ratio	0.91	0.84	-
P/FCF Ratio	97.13	90.03	-
P/OCF Ratio	82.92	76.86	-
EV/Sales Ratio	0.56	0.23	-
EV/EBITDA Ratio	4.43	1.78	-
EV/EBIT Ratio	4.56	1.83	-
EV/FCF Ratio	51.77	20.79	-
Debt / Equity Ratio	0.04	0.04	0.11
Debt / EBITDA Ratio	0.41	0.41	0.68
Debt / FCF Ratio	4.77	4.77	0.94
Net Debt / Equity Ratio	-0.41	-0.41	-0.35
Net Debt / EBITDA Ratio	-3.88	-3.88	-2.21
Net Debt / FCF Ratio	-45.36	-45.36	-3.04
Asset Turnover	0.68	0.68	-
Inventory Turnover	1.88	1.88	-
Quick Ratio	1.26	1.26	0.65
Current Ratio	2.10	2.10	1.38
Return on Equity (ROE)	13.64%	13.64%	-
Return on Assets (ROA)	5.25%	5.25%	-
Return on Invested Capital (ROIC)	21.18%	20.21%	23.23%
Return on Capital Employed (ROCE)	10.40%	10.40%	17.40%
Earnings Yield	12.35%	13.33%	-
FCF Yield	1.03%	1.11%	-
Dividend Yield	1.48%	1.63%	-
Payout Ratio	2.02%	2.02%	0.91%
Buyback Yield / Dilution	-10.38%	-10.38%	-
Total Shareholder Return	-8.91%	-8.75%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.