Ahn-Gook Pharmaceutical Co., Ltd. (KOSDAQ:001540)
South Korea flag South Korea · Delayed Price · Currency is KRW
6,340.00
-250.00 (-3.79%)
At close: Mar 31, 2025, 3:30 PM KST

Ahn-Gook Pharmaceutical Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
16,8451,2906,8753,939-1,315
Upgrade
Depreciation & Amortization
7,6985,0234,9304,5074,683
Upgrade
Loss (Gain) From Sale of Assets
-13,216-17.13-28.25-138.6560.42
Upgrade
Asset Writedown & Restructuring Costs
219.98-37.78--
Upgrade
Loss (Gain) From Sale of Investments
-229.34-920.69889.36-2,033-625.7
Upgrade
Loss (Gain) on Equity Investments
-1,3521,6411,645-2,613-1,780
Upgrade
Provision & Write-off of Bad Debts
-83.27757.97129.7171.681,025
Upgrade
Other Operating Activities
8,1654,7475,4788,7245,462
Upgrade
Change in Accounts Receivable
3,541-7,972-11,980-10,1718,940
Upgrade
Change in Inventory
-10,008-12,861-4,497-3,969-1,260
Upgrade
Change in Accounts Payable
-4,9312,5692,5281,090-1,506
Upgrade
Change in Other Net Operating Assets
-1,7354,415-4,2191,964-2,493
Upgrade
Operating Cash Flow
4,914-1,3281,7881,47211,190
Upgrade
Operating Cash Flow Growth
--21.49%-86.84%-49.32%
Upgrade
Capital Expenditures
-75,887-5,474-2,931-4,035-24,119
Upgrade
Sale of Property, Plant & Equipment
11,83311,20115.542.0926.98
Upgrade
Sale (Purchase) of Intangibles
-395.05-708.77-735.39-1,028-354.78
Upgrade
Investment in Securities
-10,93812,1679,9604,93115,021
Upgrade
Other Investing Activities
00-062.75-
Upgrade
Investing Cash Flow
-75,38617,1866,4313,118-9,426
Upgrade
Long-Term Debt Issued
60,00010,000--2,500
Upgrade
Long-Term Debt Repaid
-301.93-12,593-662.99-889.69-11,439
Upgrade
Net Debt Issued (Repaid)
59,698-2,593-662.99-889.69-8,939
Upgrade
Repurchase of Common Stock
---554-435.14-
Upgrade
Dividends Paid
-2,500-2,500-2,511-2,521-2,521
Upgrade
Other Financing Activities
-0----
Upgrade
Financing Cash Flow
57,198-5,093-3,728-3,846-11,460
Upgrade
Foreign Exchange Rate Adjustments
127.648.0877.69136.61-281.98
Upgrade
Net Cash Flow
-13,14710,7724,569881.42-9,978
Upgrade
Free Cash Flow
-70,972-6,802-1,143-2,563-12,929
Upgrade
Free Cash Flow Margin
-26.18%-2.91%-0.56%-1.57%-9.02%
Upgrade
Free Cash Flow Per Share
-6243.89-601.03-100.42-223.77-1022.23
Upgrade
Cash Interest Paid
2,665976.99662.47121.11414.62
Upgrade
Cash Income Tax Paid
652.732,921713.85101.293,301
Upgrade
Levered Free Cash Flow
-82,4724,4911,732-988.07-12,257
Upgrade
Unlevered Free Cash Flow
-80,5954,5811,832-915.05-11,784
Upgrade
Change in Net Working Capital
16,185-2,5775,295-317.8-8,037
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.