Green Optics Co., Ltd. (KOSDAQ:0015G0)
South Korea · Delayed Price · Currency is KRW 28,150
+350 (1.26%)
At close: Jan 19, 2026
Green Optics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
Operating Revenue | 47,429 | 31,732 | 26,738 | 34,364 | 32,224 | 30,332 | Upgrade |
Other Revenue | - | - | -0 | - | - | - | Upgrade |
| 47,429 | 31,732 | 26,738 | 34,364 | 32,224 | 30,332 | Upgrade | |
Revenue Growth (YoY) | 77.38% | 18.68% | -22.19% | 6.64% | 6.24% | 19.61% | Upgrade |
Cost of Revenue | 34,802 | 24,417 | 21,956 | 24,299 | 24,158 | 22,996 | Upgrade |
Gross Profit | 12,626 | 7,315 | 4,782 | 10,065 | 8,066 | 7,336 | Upgrade |
Selling, General & Admin | 7,746 | 5,452 | 4,657 | 4,667 | 4,397 | 3,849 | Upgrade |
Research & Development | 1,299 | 1,059 | 960.79 | 1,217 | 726.58 | 368.23 | Upgrade |
Amortization of Goodwill & Intangibles | 68.12 | 145.59 | 205.3 | 213.87 | 268.51 | 277.44 | Upgrade |
Other Operating Expenses | 89.51 | 86.81 | 61.3 | 56.41 | 46.37 | 66.64 | Upgrade |
Operating Expenses | 9,831 | 7,120 | 6,376 | 6,132 | 5,584 | 5,099 | Upgrade |
Operating Income | 2,795 | 195.23 | -1,593 | 3,933 | 2,482 | 2,237 | Upgrade |
Interest Expense | -1,013 | -1,072 | -1,354 | -1,299 | -1,923 | -2,124 | Upgrade |
Interest & Investment Income | 9.67 | 49.18 | 90.67 | 55.21 | 6.75 | 7.24 | Upgrade |
Currency Exchange Gain (Loss) | -536.22 | 544.39 | -57.34 | 113.9 | 335.33 | -165.99 | Upgrade |
Other Non Operating Income (Expenses) | -325.06 | -79.03 | -86.41 | 17.54 | -186.72 | 523 | Upgrade |
EBT Excluding Unusual Items | 930.46 | -362.16 | -3,000 | 2,820 | 713.94 | 477.43 | Upgrade |
Gain (Loss) on Sale of Investments | 12.17 | - | -33.39 | -151.26 | -48.07 | -43.24 | Upgrade |
Gain (Loss) on Sale of Assets | -58.56 | 3.5 | 13.9 | 4.18 | 57.78 | 42.88 | Upgrade |
Asset Writedown | - | - | - | -5.51 | -114.17 | - | Upgrade |
Other Unusual Items | - | 136.05 | 576.75 | - | 181.83 | - | Upgrade |
Pretax Income | 884.08 | -222.61 | -2,443 | 2,668 | 791.31 | 477.07 | Upgrade |
Income Tax Expense | -580.35 | -650.42 | 558.34 | -905.8 | -1,466 | -415.45 | Upgrade |
Earnings From Continuing Operations | 1,464 | 427.81 | -3,001 | 3,574 | 2,258 | 892.53 | Upgrade |
Net Income | 1,464 | 427.81 | -3,001 | 3,574 | 2,258 | 892.53 | Upgrade |
Net Income to Common | 1,464 | 427.81 | -3,001 | 3,574 | 2,258 | 892.53 | Upgrade |
Net Income Growth | - | - | - | 58.28% | 152.96% | - | Upgrade |
Shares Outstanding (Basic) | 16 | 9 | 8 | 8 | 7 | 7 | Upgrade |
Shares Outstanding (Diluted) | 16 | 9 | 8 | 8 | 7 | 7 | Upgrade |
Shares Change (YoY) | 86.75% | 5.50% | 0.30% | 17.43% | 1.74% | -0.01% | Upgrade |
EPS (Basic) | 93.48 | 48.34 | -357.80 | 427.28 | 317.00 | 127.50 | Upgrade |
EPS (Diluted) | 93.29 | 48.00 | -358.00 | 427.00 | 317.00 | 127.50 | Upgrade |
EPS Growth | - | - | - | 34.70% | 148.62% | - | Upgrade |
Free Cash Flow | -8,319 | -6,516 | -280.42 | 8,065 | -352.17 | 3,045 | Upgrade |
Free Cash Flow Per Share | -531.03 | -736.35 | -33.43 | 964.27 | -49.45 | 434.94 | Upgrade |
Gross Margin | 26.62% | 23.05% | 17.89% | 29.29% | 25.03% | 24.19% | Upgrade |
Operating Margin | 5.89% | 0.61% | -5.96% | 11.44% | 7.70% | 7.38% | Upgrade |
Profit Margin | 3.09% | 1.35% | -11.22% | 10.40% | 7.01% | 2.94% | Upgrade |
Free Cash Flow Margin | -17.54% | -20.54% | -1.05% | 23.47% | -1.09% | 10.04% | Upgrade |
EBITDA | 8,078 | 4,845 | 2,867 | 8,704 | 7,509 | 7,601 | Upgrade |
EBITDA Margin | 17.03% | 15.27% | 10.72% | 25.33% | 23.30% | 25.06% | Upgrade |
D&A For EBITDA | 5,283 | 4,650 | 4,460 | 4,771 | 5,028 | 5,364 | Upgrade |
EBIT | 2,795 | 195.23 | -1,593 | 3,933 | 2,482 | 2,237 | Upgrade |
EBIT Margin | 5.89% | 0.61% | -5.96% | 11.44% | 7.70% | 7.38% | Upgrade |
Advertising Expenses | - | 48.57 | 17.57 | 24.1 | 5.7 | 27.06 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.