EE-HWA Construction Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	1,817	152.32	408.57	233.68	5,492	6,671
Short-Term Investments	505	7,797	7,050	10,350	16,830	16,750
Cash & Short-Term Investments	2,322	7,949	7,459	10,584	22,322	23,421
Cash Growth	-69.57%	6.58%	-29.53%	-52.59%	-4.69%	37.62%
Accounts Receivable	8,188	4,940	10,485	25,183	30,912	29,160
Other Receivables	5,370	831.46	549.35	823.81	574.58	1,249
Receivables	13,871	6,194	13,464	27,994	32,216	33,563
Inventory	189.37	277.94	637.23	779.78	173.37	136.76
Prepaid Expenses	860.33	222.41	905.88	431.69	91.19	96.35
Other Current Assets	14,721	10,857	19,951	18,081	11,972	5,667
Total Current Assets	31,963	25,500	42,417	57,870	66,775	62,883
Property, Plant & Equipment	359.56	8,788	19,933	19,127	17,953	7,453
Long-Term Investments	8,721	8,934	8,694	8,707	8,625	8,754
Other Intangible Assets	59.31	58.16	61.16	628.77	1,113	1,207
Other Long-Term Assets	7,052	7,666	9,651	4,709	4,317	4,122
Total Assets	49,386	53,966	83,348	94,770	103,079	86,305
Accounts Payable	12,247	19,387	22,897	19,197	36,896	25,393
Accrued Expenses	236.45	288.14	414.62	819.24	716.9	446.32
Short-Term Debt	5,945	11,100	11,130	-	-	-
Current Portion of Leases	267.93	571.79	671.29	680.81	590.27	526.27
Current Income Taxes Payable	-	-	-	-	-	53.45
Current Unearned Revenue	7.2	7.38	2.54	1.97	6.06	3.63
Other Current Liabilities	18,452	10,999	17,056	14,891	11,662	12,183
Total Current Liabilities	37,156	42,353	52,171	35,589	49,871	38,606
Long-Term Debt	-	-	4,400	4,400	-	-
Long-Term Leases	84.3	123.67	411.54	324.22	541.41	317.21
Pension & Post-Retirement Benefits	4,732	5,302	5,831	5,825	5,651	4,430
Long-Term Deferred Tax Liabilities	-	-	-	1,534	1,188	120.27
Other Long-Term Liabilities	22.07	18.07	148.2	139.7	125.2	121.2
Total Liabilities	41,994	47,797	62,962	47,813	57,377	43,594
Common Stock	11,142	11,142	9,903	9,903	9,903	9,903
Additional Paid-In Capital	13,469	13,481	7,738	7,738	7,738	7,738
Retained Earnings	-17,211	-23,968	-10,577	16,537	16,360	21,391
Treasury Stock	-7.45	-7.45	-7.45	-7.45	-7.45	-7.45
Comprehensive Income & Other	0	5,522	13,329	12,787	11,709	3,686
Shareholders' Equity	7,392	6,169	20,385	46,957	45,702	42,710
Total Liabilities & Equity	49,386	53,966	83,348	94,770	103,079	86,305
Total Debt	6,297	11,795	16,613	5,405	1,132	843.48
Net Cash (Debt)	-3,976	-3,846	-9,154	5,179	21,191	22,578
Net Cash Growth	-	-	-	-75.56%	-6.14%	49.00%
Net Cash Per Share	-250.82	-265.35	-633.28	358.22	1465.92	1561.89
Filing Date Shares Outstanding	16.26	16.26	14.46	14.46	14.46	14.46
Total Common Shares Outstanding	16.26	16.26	14.46	14.46	14.46	14.46
Working Capital	-5,193	-16,853	-9,754	22,280	16,904	24,278
Book Value Per Share	454.49	379.33	1410.24	3248.45	3161.61	2954.65
Tangible Book Value	7,333	6,111	20,324	46,329	44,589	41,503
Tangible Book Value Per Share	450.85	375.76	1406.01	3204.95	3084.60	2871.15
Land	-	8,034	18,718	18,023	16,641	6,355
Buildings	-	-	46.48	46.48	46.48	46.48
Machinery	1,218	1,217	1,195	1,190	1,190	1,534
Construction In Progress	-	4	-	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.