Ace Bed Company Limited (KOSDAQ: 003800)
South Korea flag South Korea · Delayed Price · Currency is KRW
25,550
+50 (0.20%)
Dec 19, 2024, 9:00 AM KST

Ace Bed Company Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Other Revenue
----0--0
Upgrade
Revenue
323,160306,415346,241346,375289,499277,433
Upgrade
Revenue Growth (YoY)
4.95%-11.50%-0.04%19.65%4.35%34.62%
Upgrade
Cost of Revenue
113,483110,548134,882132,466115,603107,641
Upgrade
Gross Profit
209,677195,866211,359213,908173,896169,792
Upgrade
Selling, General & Admin
129,827127,401135,080127,809116,864113,076
Upgrade
Other Operating Expenses
4,4304,2984,7933,9693,1783,075
Upgrade
Operating Expenses
142,354138,836146,023137,157124,573119,880
Upgrade
Operating Income
67,32357,03065,33576,75149,32349,912
Upgrade
Interest Expense
-120.61-148.11-213.21-415.45-383.05-402.2
Upgrade
Interest & Investment Income
2,3012,5765,2074,6655,6554,437
Upgrade
Earnings From Equity Investments
161.09-11.17-367.87-401.86-244.41-
Upgrade
Currency Exchange Gain (Loss)
4.221.493.5564.61-557.69335.83
Upgrade
Other Non Operating Income (Expenses)
6,2046,0355,0715,2574,5073,481
Upgrade
EBT Excluding Unusual Items
75,87365,48375,03686,42058,30057,763
Upgrade
Gain (Loss) on Sale of Investments
6,200-2,165-3,702-423.51870.172,290
Upgrade
Gain (Loss) on Sale of Assets
-233.87-13.26-25.97-303.226,222-1,530
Upgrade
Asset Writedown
----170.14--
Upgrade
Pretax Income
81,83963,30571,30885,52465,39258,524
Upgrade
Income Tax Expense
19,24311,88516,90121,63916,06514,308
Upgrade
Earnings From Continuing Operations
62,59651,42054,40763,88449,32744,216
Upgrade
Net Income
62,59651,42054,40763,88449,32744,216
Upgrade
Net Income to Common
62,59651,42054,40763,88449,32744,216
Upgrade
Net Income Growth
30.97%-5.49%-14.84%29.51%11.56%67.04%
Upgrade
Shares Outstanding (Basic)
111110101010
Upgrade
Shares Outstanding (Diluted)
111110101010
Upgrade
Shares Change (YoY)
0.47%2.71%0.26%--7.10%
Upgrade
EPS (Basic)
5929.394870.755293.156231.444811.484312.92
Upgrade
EPS (Diluted)
5929.394870.755293.006231.004811.004312.92
Upgrade
EPS Growth
30.36%-7.98%-15.05%29.52%11.55%55.96%
Upgrade
Free Cash Flow
41,935-1,491-2,3046,49612,227-1,047
Upgrade
Free Cash Flow Per Share
3972.26-141.20-224.11633.621192.67-102.14
Upgrade
Dividend Per Share
1400.0001400.0001330.0001330.0001100.0001100.000
Upgrade
Dividend Growth
5.26%5.26%0%20.91%0%66.67%
Upgrade
Gross Margin
64.88%63.92%61.04%61.76%60.07%61.20%
Upgrade
Operating Margin
20.83%18.61%18.87%22.16%17.04%17.99%
Upgrade
Profit Margin
19.37%16.78%15.71%18.44%17.04%15.94%
Upgrade
Free Cash Flow Margin
12.98%-0.49%-0.67%1.88%4.22%-0.38%
Upgrade
EBITDA
78,86468,14975,98786,54757,60957,268
Upgrade
EBITDA Margin
24.40%22.24%21.95%24.99%19.90%20.64%
Upgrade
D&A For EBITDA
11,54211,11910,6529,7968,2867,355
Upgrade
EBIT
67,32357,03065,33576,75149,32349,912
Upgrade
EBIT Margin
20.83%18.61%18.87%22.16%17.04%17.99%
Upgrade
Effective Tax Rate
23.51%18.77%23.70%25.30%24.57%24.45%
Upgrade
Advertising Expenses
-29,25431,49029,50128,12631,811
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.