Hankook Furniture Co., Ltd. (KOSDAQ:004590)

Hankook Furniture Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	25,012	15,566	10,191	10,369	7,128	18,275
Short-Term Investments	178.2	178.2	178.2	178.2	178.2	-
Trading Asset Securities	2,587	2,570	5,122	5,261	10,980	1,294
Cash & Short-Term Investments	27,778	18,314	15,492	15,809	18,287	19,569
Cash Growth	45.15%	18.21%	-2.00%	-13.55%	-6.55%	110.23%
Accounts Receivable	19,286	21,687	18,275	15,347	14,972	13,493
Other Receivables	220.2	118.74	515.17	298.49	249.75	131.61
Receivables	19,544	21,846	18,828	15,687	15,270	13,693
Inventory	46,941	43,742	36,120	28,691	23,140	17,082
Prepaid Expenses	117.51	161.34	132.35	118.32	105.81	108.74
Other Current Assets	417.98	1,868	227.38	382.94	56.69	234.34
Total Current Assets	94,798	85,931	70,800	60,688	56,859	50,687
Property, Plant & Equipment	87,278	87,330	88,374	89,281	56,271	56,389
Long-Term Investments	2,915	2,886	1,933	2,636	3,671	4,648
Goodwill	13,374	13,374	13,374	13,374	13,374	13,374
Other Intangible Assets	317.65	300.04	228.54	258.6	73.65	87.74
Long-Term Accounts Receivable	0.35	0.35	72.16	18.17	33.89	2.17
Other Long-Term Assets	51,113	49,410	47,301	45,704	42,093	30,285
Total Assets	249,855	239,300	222,163	212,067	172,494	155,635
Accounts Payable	12,248	11,034	7,595	5,911	4,931	-
Accrued Expenses	351.92	546.79	460.77	393.94	351.43	-
Short-Term Debt	15,597	11,611	9,134	4,597	4,706	6,264
Current Portion of Long-Term Debt	-	-	3,267	3,467	3,467	3,400
Current Portion of Leases	127.34	172.85	188.41	196.43	165.61	183.67
Current Income Taxes Payable	3,832	2,600	1,172	1,733	2,946	1,508
Current Unearned Revenue	13.02	9.95	4.24	4.57	5.39	4.88
Other Current Liabilities	6,920	4,876	5,402	4,770	4,029	8,879
Total Current Liabilities	39,090	30,850	27,222	21,073	20,601	20,238
Long-Term Debt	-	-	-	3,267	6,733	10,200
Long-Term Leases	26.51	31.34	154.3	343.95	29.04	147.04
Long-Term Deferred Tax Liabilities	18,223	18,284	17,971	18,091	11,628	7,802
Other Long-Term Liabilities	606.59	523.21	516.4	533.51	532.56	477.48
Total Liabilities	58,462	49,950	45,982	43,390	39,792	38,883
Common Stock	1,500	1,500	1,500	1,500	1,500	1,500
Additional Paid-In Capital	319.6	319.6	319.6	319.6	319.6	319.6
Retained Earnings	144,291	142,193	128,717	120,240	110,517	87,613
Treasury Stock	-9,101	-9,101	-9,101	-8,882	-8,765	-
Comprehensive Income & Other	50,968	51,016	51,243	51,991	25,616	27,319
Total Common Equity	187,978	185,927	172,678	165,169	129,187	116,752
Minority Interest	3,415	3,422	3,503	3,508	3,516	-
Shareholders' Equity	191,393	189,349	176,181	168,677	132,702	116,752
Total Liabilities & Equity	249,855	239,300	222,163	212,067	172,494	155,635
Total Debt	15,751	11,815	12,743	11,870	15,101	20,194
Net Cash (Debt)	12,026	6,498	2,749	3,938	3,186	-625.32
Net Cash Growth	42.78%	136.41%	-30.20%	23.61%	-	-
Net Cash Per Share	866.21	468.05	197.80	282.56	212.47	-41.69
Filing Date Shares Outstanding	13.88	13.88	15	15	15	15
Total Common Shares Outstanding	13.88	13.88	13.88	15	15	15
Working Capital	55,708	55,081	43,578	39,615	36,258	30,448
Book Value Per Share	13539.16	13391.49	12437.21	11011.25	8612.45	7783.46
Tangible Book Value	174,286	172,254	159,076	151,536	115,739	103,291
Tangible Book Value Per Share	12553.04	12406.63	11457.50	10102.43	7715.96	6886.04
Land	76,261	76,261	76,261	76,268	43,805	43,805
Buildings	11,703	11,703	11,692	11,713	11,239	11,693
Machinery	3,800	3,729	3,853	3,862	3,769	3,936
Construction In Progress	-	-	-	-	34	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.