Dongjin Semichem Co., Ltd. (KOSDAQ: 005290)
South Korea
· Delayed Price · Currency is KRW 20,900
-500 (-2.34%)
Dec 20, 2024, 9:00 AM KST
Dongjin Semichem Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 1,370,340 | 1,309,924 | 1,457,215 | 1,161,284 | 937,801 | 875,254 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | -0 | - | Upgrade
|
| Revenue | 1,370,340 | 1,309,924 | 1,457,215 | 1,161,284 | 937,801 | 875,254 | Upgrade
|
| Revenue Growth (YoY) | 0.71% | -10.11% | 25.48% | 23.83% | 7.15% | 5.81% | Upgrade
|
| Cost of Revenue | 1,037,456 | 1,010,996 | 1,121,435 | 922,073 | 719,400 | 689,824 | Upgrade
|
| Gross Profit | 332,885 | 298,928 | 335,780 | 239,211 | 218,401 | 185,431 | Upgrade
|
| Selling, General & Admin | 92,256 | 83,663 | 86,609 | 75,638 | 61,478 | 61,846 | Upgrade
|
| Research & Development | 22,102 | 18,433 | 16,167 | 17,254 | 13,068 | 8,577 | Upgrade
|
| Other Operating Expenses | 7,322 | 6,728 | 4,413 | 3,067 | 3,353 | 3,324 | Upgrade
|
| Operating Expenses | 137,418 | 122,756 | 119,005 | 109,167 | 92,361 | 80,494 | Upgrade
|
| Operating Income | 195,466 | 176,172 | 216,775 | 130,044 | 126,040 | 104,937 | Upgrade
|
| Interest Expense | -28,763 | -24,885 | -14,784 | -9,927 | -11,510 | -13,782 | Upgrade
|
| Interest & Investment Income | 11,879 | 10,002 | 3,509 | 1,296 | 1,654 | 1,765 | Upgrade
|
| Earnings From Equity Investments | 42.84 | -702.22 | -4,853 | -2,351 | -2,542 | 0.03 | Upgrade
|
| Currency Exchange Gain (Loss) | -4,950 | 14.14 | -420.78 | 12,769 | -5,612 | -1,097 | Upgrade
|
| Other Non Operating Income (Expenses) | 8,627 | 1,654 | 11,007 | 5,404 | 4,244 | 2,713 | Upgrade
|
| EBT Excluding Unusual Items | 182,302 | 162,255 | 211,233 | 137,234 | 112,274 | 94,537 | Upgrade
|
| Gain (Loss) on Sale of Investments | 520.14 | 520.14 | - | - | 44.4 | -1,003 | Upgrade
|
| Gain (Loss) on Sale of Assets | -87.63 | 187.88 | -490.93 | 56.33 | 14,279 | 304.24 | Upgrade
|
| Asset Writedown | -2,626 | -19.45 | 221.74 | -1,494 | -4,638 | -5,758 | Upgrade
|
| Pretax Income | 180,109 | 162,943 | 210,964 | 135,796 | 121,960 | 88,079 | Upgrade
|
| Income Tax Expense | 42,915 | 39,409 | 54,769 | 32,917 | 36,702 | 29,386 | Upgrade
|
| Earnings From Continuing Operations | 137,194 | 123,534 | 156,195 | 102,879 | 85,258 | 58,693 | Upgrade
|
| Minority Interest in Earnings | 4,620 | 3,780 | 3,284 | 385.27 | -8.82 | -166.66 | Upgrade
|
| Net Income | 141,814 | 127,315 | 159,479 | 103,264 | 85,249 | 58,527 | Upgrade
|
| Net Income to Common | 141,814 | 127,315 | 159,479 | 103,264 | 85,249 | 58,527 | Upgrade
|
| Net Income Growth | 9.47% | -20.17% | 54.44% | 21.13% | 45.66% | 22.69% | Upgrade
|
| Shares Outstanding (Basic) | 51 | 51 | 51 | 51 | 51 | 51 | Upgrade
|
| Shares Outstanding (Diluted) | 51 | 51 | 51 | 51 | 51 | 51 | Upgrade
|
| EPS (Basic) | 2758.26 | 2476.24 | 3101.83 | 2008.47 | 1658.08 | 1138.33 | Upgrade
|
| EPS (Diluted) | 2758.26 | 2476.00 | 3101.83 | 2008.00 | 1658.00 | 1138.00 | Upgrade
|
| EPS Growth | 9.50% | -20.18% | 54.47% | 21.11% | 45.69% | 22.65% | Upgrade
|
| Free Cash Flow | -8,706 | -168,149 | 97,121 | -22,750 | 70,297 | 33,290 | Upgrade
|
| Free Cash Flow Per Share | -169.33 | -3270.45 | 1888.97 | -442.48 | 1367.26 | 647.48 | Upgrade
|
| Dividend Per Share | 120.000 | 120.000 | 130.000 | 110.000 | 100.000 | 90.000 | Upgrade
|
| Dividend Growth | -7.69% | -7.69% | 18.18% | 10.00% | 11.11% | 0% | Upgrade
|
| Gross Margin | 24.29% | 22.82% | 23.04% | 20.60% | 23.29% | 21.19% | Upgrade
|
| Operating Margin | 14.26% | 13.45% | 14.88% | 11.20% | 13.44% | 11.99% | Upgrade
|
| Profit Margin | 10.35% | 9.72% | 10.94% | 8.89% | 9.09% | 6.69% | Upgrade
|
| Free Cash Flow Margin | -0.64% | -12.84% | 6.66% | -1.96% | 7.50% | 3.80% | Upgrade
|
| EBITDA | 258,639 | 231,689 | 266,876 | 178,958 | 172,163 | 146,854 | Upgrade
|
| EBITDA Margin | 18.87% | 17.69% | 18.31% | 15.41% | 18.36% | 16.78% | Upgrade
|
| D&A For EBITDA | 63,172 | 55,517 | 50,101 | 48,914 | 46,123 | 41,917 | Upgrade
|
| EBIT | 195,466 | 176,172 | 216,775 | 130,044 | 126,040 | 104,937 | Upgrade
|
| EBIT Margin | 14.26% | 13.45% | 14.88% | 11.20% | 13.44% | 11.99% | Upgrade
|
| Effective Tax Rate | 23.83% | 24.19% | 25.96% | 24.24% | 30.09% | 33.36% | Upgrade
|
| Advertising Expenses | - | 3,255 | 2,006 | 1,301 | 1,392 | 3,506 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.