Dongjin Semichem Co., Ltd. (KOSDAQ:005290)
South Korea flag South Korea · Delayed Price · Currency is KRW
44,000
+850 (1.97%)
Oct 2, 2025, 3:30 PM KST

Dongjin Semichem Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
1,464,6841,408,1441,309,9241,457,2151,161,284937,801
Upgrade
Other Revenue
---0--0-0
Upgrade
1,464,6841,408,1441,309,9241,457,2151,161,284937,801
Upgrade
Revenue Growth (YoY)
10.79%7.50%-10.11%25.48%23.83%7.15%
Upgrade
Cost of Revenue
1,076,9481,044,8581,010,9961,121,435922,073719,400
Upgrade
Gross Profit
387,736363,287298,928335,780239,211218,401
Upgrade
Selling, General & Admin
105,75699,95483,66386,60975,63861,478
Upgrade
Research & Development
22,98723,76018,43316,16717,25413,068
Upgrade
Other Operating Expenses
10,7669,0436,7284,4133,0673,353
Upgrade
Operating Expenses
183,968161,783122,756119,005109,16792,361
Upgrade
Operating Income
203,768201,503176,172216,775130,044126,040
Upgrade
Interest Expense
-27,259-28,343-24,745-14,784-9,927-11,510
Upgrade
Interest & Investment Income
15,24812,77410,0023,5091,2961,654
Upgrade
Earnings From Equity Investments
-2,193-1,945-702.22-4,853-2,351-2,542
Upgrade
Currency Exchange Gain (Loss)
-7,52932,93914.14-420.7812,769-5,612
Upgrade
Other Non Operating Income (Expenses)
8,8608,4471,51411,0075,4044,244
Upgrade
EBT Excluding Unusual Items
190,895225,375162,255211,233137,234112,274
Upgrade
Gain (Loss) on Sale of Investments
818.2726.27520.14--44.4
Upgrade
Gain (Loss) on Sale of Assets
64.97-122.23187.88-490.9356.3314,279
Upgrade
Asset Writedown
-29,027-23,214-19.45221.74-1,494-4,638
Upgrade
Pretax Income
162,751202,065162,943210,964135,796121,960
Upgrade
Income Tax Expense
57,39358,58139,40954,76932,91736,702
Upgrade
Earnings From Continuing Operations
105,359143,485123,534156,195102,87985,258
Upgrade
Minority Interest in Earnings
11,20311,2973,7803,284385.27-8.82
Upgrade
Net Income
116,562154,782127,315159,479103,26485,249
Upgrade
Net Income to Common
116,562154,782127,315159,479103,26485,249
Upgrade
Net Income Growth
-16.96%21.57%-20.17%54.44%21.13%45.66%
Upgrade
Shares Outstanding (Basic)
515151515151
Upgrade
Shares Outstanding (Diluted)
515151515151
Upgrade
EPS (Basic)
2267.103010.472476.243101.832008.471658.08
Upgrade
EPS (Diluted)
2267.003010.002476.003101.832008.001658.00
Upgrade
EPS Growth
-16.96%21.57%-20.18%54.47%21.11%45.69%
Upgrade
Free Cash Flow
117,05754,984-168,14997,121-22,75070,297
Upgrade
Free Cash Flow Per Share
2276.741069.42-3270.451888.97-442.481367.26
Upgrade
Dividend Per Share
200.000200.000120.000130.000110.000100.000
Upgrade
Dividend Growth
66.67%66.67%-7.69%18.18%10.00%11.11%
Upgrade
Gross Margin
26.47%25.80%22.82%23.04%20.60%23.29%
Upgrade
Operating Margin
13.91%14.31%13.45%14.88%11.20%13.44%
Upgrade
Profit Margin
7.96%10.99%9.72%10.94%8.89%9.09%
Upgrade
Free Cash Flow Margin
7.99%3.91%-12.84%6.67%-1.96%7.50%
Upgrade
EBITDA
270,566266,375231,689266,876178,958172,163
Upgrade
EBITDA Margin
18.47%18.92%17.69%18.31%15.41%18.36%
Upgrade
D&A For EBITDA
66,79864,87255,51750,10148,91446,123
Upgrade
EBIT
203,768201,503176,172216,775130,044126,040
Upgrade
EBIT Margin
13.91%14.31%13.45%14.88%11.20%13.44%
Upgrade
Effective Tax Rate
35.26%28.99%24.19%25.96%24.24%30.09%
Upgrade
Advertising Expenses
-3,2063,2552,0061,3011,392
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.