Dongjin Semichem Co., Ltd. (KOSDAQ:005290)
South Korea · Delayed Price · Currency is KRW 42,750
+350 (0.83%)
Oct 31, 2025, 1:40 PM KST
Dongjin Semichem Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 1,464,684 | 1,408,144 | 1,309,924 | 1,457,215 | 1,161,284 | 937,801 | Upgrade |
Other Revenue | - | - | -0 | - | -0 | -0 | Upgrade |
| 1,464,684 | 1,408,144 | 1,309,924 | 1,457,215 | 1,161,284 | 937,801 | Upgrade | |
Revenue Growth (YoY) | 10.79% | 7.50% | -10.11% | 25.48% | 23.83% | 7.15% | Upgrade |
Cost of Revenue | 1,076,948 | 1,044,858 | 1,010,996 | 1,121,435 | 922,073 | 719,400 | Upgrade |
Gross Profit | 387,736 | 363,287 | 298,928 | 335,780 | 239,211 | 218,401 | Upgrade |
Selling, General & Admin | 105,756 | 99,954 | 83,663 | 86,609 | 75,638 | 61,478 | Upgrade |
Research & Development | 22,987 | 23,760 | 18,433 | 16,167 | 17,254 | 13,068 | Upgrade |
Amortization of Goodwill & Intangibles | 1,431 | 952.86 | 665.65 | 593.82 | 364.76 | 475.72 | Upgrade |
Other Operating Expenses | 10,766 | 9,043 | 6,728 | 4,413 | 3,067 | 3,353 | Upgrade |
Operating Expenses | 183,968 | 161,783 | 122,756 | 119,005 | 109,167 | 92,361 | Upgrade |
Operating Income | 203,768 | 201,503 | 176,172 | 216,775 | 130,044 | 126,040 | Upgrade |
Interest Expense | -27,259 | -28,343 | -24,745 | -14,784 | -9,927 | -11,510 | Upgrade |
Interest & Investment Income | 15,248 | 12,774 | 10,002 | 3,509 | 1,296 | 1,654 | Upgrade |
Earnings From Equity Investments | -2,193 | -1,945 | -702.22 | -4,853 | -2,351 | -2,542 | Upgrade |
Currency Exchange Gain (Loss) | -7,529 | 32,939 | 14.14 | -420.78 | 12,769 | -5,612 | Upgrade |
Other Non Operating Income (Expenses) | 8,860 | 8,447 | 1,514 | 11,007 | 5,404 | 4,244 | Upgrade |
EBT Excluding Unusual Items | 190,895 | 225,375 | 162,255 | 211,233 | 137,234 | 112,274 | Upgrade |
Gain (Loss) on Sale of Investments | 818.27 | 26.27 | 520.14 | - | - | 44.4 | Upgrade |
Gain (Loss) on Sale of Assets | 64.97 | -122.23 | 187.88 | -490.93 | 56.33 | 14,279 | Upgrade |
Asset Writedown | -29,027 | -23,214 | -19.45 | 221.74 | -1,494 | -4,638 | Upgrade |
Pretax Income | 162,751 | 202,065 | 162,943 | 210,964 | 135,796 | 121,960 | Upgrade |
Income Tax Expense | 57,393 | 58,581 | 39,409 | 54,769 | 32,917 | 36,702 | Upgrade |
Earnings From Continuing Operations | 105,359 | 143,485 | 123,534 | 156,195 | 102,879 | 85,258 | Upgrade |
Minority Interest in Earnings | 11,203 | 11,297 | 3,780 | 3,284 | 385.27 | -8.82 | Upgrade |
Net Income | 116,562 | 154,782 | 127,315 | 159,479 | 103,264 | 85,249 | Upgrade |
Net Income to Common | 116,562 | 154,782 | 127,315 | 159,479 | 103,264 | 85,249 | Upgrade |
Net Income Growth | -16.96% | 21.57% | -20.17% | 54.44% | 21.13% | 45.66% | Upgrade |
Shares Outstanding (Basic) | 51 | 51 | 51 | 51 | 51 | 51 | Upgrade |
Shares Outstanding (Diluted) | 51 | 51 | 51 | 51 | 51 | 51 | Upgrade |
EPS (Basic) | 2267.10 | 3010.47 | 2476.24 | 3101.83 | 2008.47 | 1658.08 | Upgrade |
EPS (Diluted) | 2267.00 | 3010.00 | 2476.00 | 3101.83 | 2008.00 | 1658.00 | Upgrade |
EPS Growth | -16.96% | 21.57% | -20.18% | 54.47% | 21.11% | 45.69% | Upgrade |
Free Cash Flow | 117,057 | 54,984 | -168,149 | 97,121 | -22,750 | 70,297 | Upgrade |
Free Cash Flow Per Share | 2276.74 | 1069.42 | -3270.45 | 1888.97 | -442.48 | 1367.26 | Upgrade |
Dividend Per Share | 200.000 | 200.000 | 120.000 | 130.000 | 110.000 | 100.000 | Upgrade |
Dividend Growth | 66.67% | 66.67% | -7.69% | 18.18% | 10.00% | 11.11% | Upgrade |
Gross Margin | 26.47% | 25.80% | 22.82% | 23.04% | 20.60% | 23.29% | Upgrade |
Operating Margin | 13.91% | 14.31% | 13.45% | 14.88% | 11.20% | 13.44% | Upgrade |
Profit Margin | 7.96% | 10.99% | 9.72% | 10.94% | 8.89% | 9.09% | Upgrade |
Free Cash Flow Margin | 7.99% | 3.91% | -12.84% | 6.67% | -1.96% | 7.50% | Upgrade |
EBITDA | 270,566 | 266,375 | 231,689 | 266,876 | 178,958 | 172,163 | Upgrade |
EBITDA Margin | 18.47% | 18.92% | 17.69% | 18.31% | 15.41% | 18.36% | Upgrade |
D&A For EBITDA | 66,798 | 64,872 | 55,517 | 50,101 | 48,914 | 46,123 | Upgrade |
EBIT | 203,768 | 201,503 | 176,172 | 216,775 | 130,044 | 126,040 | Upgrade |
EBIT Margin | 13.91% | 14.31% | 13.45% | 14.88% | 11.20% | 13.44% | Upgrade |
Effective Tax Rate | 35.26% | 28.99% | 24.19% | 25.96% | 24.24% | 30.09% | Upgrade |
Advertising Expenses | - | 3,206 | 3,255 | 2,006 | 1,301 | 1,392 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.