Dongjin Semichem Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,560,442	1,074,563	1,989,741	1,539,864	2,622,139	1,876,629
Market Cap Growth	75.66%	-46.00%	29.22%	-41.27%	39.73%	117.91%
Enterprise Value	2,816,255	1,373,108	2,206,992	1,637,334	2,773,605	2,032,537
Last Close Price	49800.00	20543.91	37679.20	29066.56	49293.63	35193.48
PE Ratio	26.00	6.94	15.63	9.66	25.39	22.01
Forward PE	16.32	14.69	14.69	14.69	14.69	14.69
PS Ratio	1.74	0.76	1.52	1.06	2.26	2.00
PB Ratio	2.41	1.05	2.38	2.20	4.67	4.28
P/TBV Ratio	2.48	1.09	2.50	2.24	4.81	4.54
P/FCF Ratio	20.95	19.54	-	15.86	-	26.70
P/OCF Ratio	13.06	4.74	17.35	8.10	34.46	14.41
PEG Ratio	-	0.23	0.23	0.23	0.23	0.23
EV/Sales Ratio	1.92	0.98	1.69	1.12	2.39	2.17
EV/EBITDA Ratio	11.53	5.16	9.53	6.14	15.50	11.81
EV/EBIT Ratio	15.89	6.81	12.53	7.55	21.33	16.13
EV/FCF Ratio	23.04	24.97	-	16.86	-	28.91
Debt / Equity Ratio	0.60	0.78	0.72	0.67	0.78	0.88
Debt / EBITDA Ratio	2.57	2.97	2.60	1.75	2.45	2.24
Debt / FCF Ratio	5.18	14.41	-	4.81	-	5.48
Net Debt / Equity Ratio	0.22	0.23	0.29	0.11	0.27	0.31
Net Debt / EBITDA Ratio	0.96	0.87	1.04	0.29	0.85	0.79
Net Debt / FCF Ratio	1.94	4.21	-1.43	0.80	-6.68	1.94
Asset Turnover	0.79	0.78	0.88	1.14	1.08	1.04
Inventory Turnover	5.48	4.70	4.83	6.17	7.12	7.65
Quick Ratio	0.97	1.09	1.17	1.13	1.10	1.00
Current Ratio	1.36	1.50	1.65	1.56	1.51	1.32
Return on Equity (ROE)	8.71%	15.46%	16.08%	24.76%	20.60%	21.36%
Return on Assets (ROA)	6.04%	6.95%	7.39%	10.58%	7.57%	8.74%
Return on Invested Capital (ROIC)	7.86%	12.29%	14.41%	21.52%	15.30%	15.30%
Return on Capital Employed (ROCE)	13.00%	15.60%	15.90%	25.70%	17.90%	22.40%
Earnings Yield	4.14%	14.40%	6.40%	10.36%	3.94%	4.54%
FCF Yield	4.77%	5.12%	-8.45%	6.31%	-0.87%	3.75%
Dividend Yield	1.20%	0.97%	0.32%	0.45%	0.22%	0.28%
Payout Ratio	9.77%	4.03%	5.30%	3.59%	5.02%	5.43%
Total Shareholder Return	1.24%	0.97%	0.32%	0.45%	0.22%	0.28%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.