TNE KOREA Co., Ltd. (KOSDAQ:0053F0)
21,500
+6,200 (40.52%)
At close: Oct 29, 2026
TNE KOREA Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 |
|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
Operating Revenue | 37,020 | 23,448 | 16,085 |
Other Revenue | - | - | -0 |
Revenue | 37,020 | 23,448 | 16,085 |
Revenue Growth | - | 45.78% | - |
Cost of Revenue | 23,749 | 17,630 | 11,645 |
Gross Profit | 13,271 | 5,818 | 4,440 |
Selling, General & Admin | 5,750 | 4,596 | 3,994 |
Research & Development | 2,942 | 2,342 | 1,692 |
Amortization of Goodwill & Intangibles | 123.51 | 122.77 | 351.32 |
Other Operating Expenses | 70.2 | 50.84 | 49.99 |
Operating Expenses | 9,258 | 7,625 | 6,068 |
Operating Income | 4,013 | -1,807 | -1,628 |
Interest Expense | -1,309 | -1,300 | -1,085 |
Interest & Investment Income | 29.11 | 36.27 | 35.39 |
Earnings From Equity Investments | -70.07 | -50.08 | -34.02 |
Currency Exchange Gain (Loss) | 723.67 | -90.68 | 316.77 |
Other Non Operating Income (Expenses) | -10,044 | -3,699 | -3,095 |
EBT Excluding Unusual Items | -6,657 | -6,911 | -5,490 |
Gain (Loss) on Sale of Investments | -27.47 | -22.51 | - |
Gain (Loss) on Sale of Assets | 1.04 | -19.29 | 4.09 |
Asset Writedown | - | - | -431.09 |
Pretax Income | -6,684 | -6,952 | -5,917 |
Income Tax Expense | 0 | 0.53 | -0.6 |
Net Income | -6,684 | -6,953 | -5,916 |
Net Income to Common | -6,684 | -6,953 | -5,916 |
Net Income Growth | - | - | - |
Shares Outstanding (Basic) | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 |
Shares Change | - | 8.57% | - |
EPS (Basic) | -4742.77 | -7693.37 | -7106.97 |
EPS (Diluted) | -4742.77 | -7693.37 | -7107.00 |
EPS Growth | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 |
|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
Free Cash Flow | -4,010 | -7,235 | -2,179 |
Free Cash Flow Per Share | -2845.68 | -8005.65 | -2617.76 |
Gross Margin | 35.85% | 24.81% | 27.60% |
Operating Margin | 10.84% | -7.71% | -10.12% |
Profit Margin | -18.05% | -29.65% | -36.78% |
Free Cash Flow Margin | -10.83% | -30.86% | -13.55% |
EBITDA | 5,146 | -757.79 | -582.29 |
EBITDA Margin | 13.90% | -3.23% | -3.62% |
D&A For EBITDA | 1,133 | 1,049 | 1,045 |
EBIT | 4,013 | -1,807 | -1,628 |
EBIT Margin | 10.84% | -7.71% | -10.12% |
Advertising Expenses | - | 315.43 | 486.42 |