Mohenz.Co.,Ltd. (KOSDAQ:006920)
South Korea
· Delayed Price · Currency is KRW 3,125.00
+90.00 (2.97%)
At close: Jun 5, 2025, 3:30 PM KST
Mohenz.Co.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 94,704 | 100,478 | 111,406 | 90,124 | 72,814 | 70,746 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | -0 | -0 | -0 | Upgrade
|
| Revenue | 94,704 | 100,478 | 111,406 | 90,124 | 72,814 | 70,746 | Upgrade
|
| Revenue Growth (YoY) | -12.70% | -9.81% | 23.61% | 23.77% | 2.92% | -17.43% | Upgrade
|
| Cost of Revenue | 85,634 | 89,350 | 94,091 | 81,660 | 67,354 | 65,552 | Upgrade
|
| Gross Profit | 9,070 | 11,128 | 17,316 | 8,464 | 5,460 | 5,194 | Upgrade
|
| Selling, General & Admin | 7,675 | 7,659 | 4,665 | 4,370 | 4,130 | 4,254 | Upgrade
|
| Other Operating Expenses | 90.86 | 90.6 | 76.88 | 82.44 | 80.9 | 57.32 | Upgrade
|
| Operating Expenses | 8,423 | 8,397 | 5,175 | 4,902 | 4,482 | 4,727 | Upgrade
|
| Operating Income | 646.38 | 2,730 | 12,141 | 3,561 | 977.39 | 466.96 | Upgrade
|
| Interest Expense | -84.82 | -89.37 | -20.25 | -17.03 | -66.22 | -62.53 | Upgrade
|
| Interest & Investment Income | 595.19 | 608.47 | 511.82 | 196.62 | 225.91 | 192.44 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 121.45 | -247.23 | Upgrade
|
| Other Non Operating Income (Expenses) | -50.35 | -49.53 | 0.98 | -333.87 | 140.73 | 121.68 | Upgrade
|
| EBT Excluding Unusual Items | 1,106 | 3,200 | 12,633 | 3,407 | 1,399 | 471.31 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -977.27 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 12.88 | 11.36 | 50.64 | -43.02 | 104.82 | 28.52 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -26.9 | Upgrade
|
| Pretax Income | 1,119 | 3,211 | 12,684 | 3,364 | 526.81 | 472.93 | Upgrade
|
| Income Tax Expense | 1,163 | 1,163 | 2,744 | 1,072 | 434.94 | 295.59 | Upgrade
|
| Earnings From Continuing Operations | -44.03 | 2,048 | 9,940 | 2,291 | 91.87 | 177.34 | Upgrade
|
| Minority Interest in Earnings | -812.43 | -1,468 | -1,670 | -424.29 | -141.63 | -122.73 | Upgrade
|
| Net Income | -856.46 | 580.35 | 8,270 | 1,867 | -49.76 | 54.61 | Upgrade
|
| Net Income to Common | -856.46 | 580.35 | 8,270 | 1,867 | -49.76 | 54.61 | Upgrade
|
| Net Income Growth | - | -92.98% | 342.92% | - | - | -89.93% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | -0.24% | -0.14% | - | - | - | - | Upgrade
|
| EPS (Basic) | -78.63 | 53.22 | 757.31 | 170.98 | -4.56 | 5.00 | Upgrade
|
| EPS (Diluted) | -78.63 | 53.22 | 757.31 | 170.98 | -4.56 | 5.00 | Upgrade
|
| EPS Growth | - | -92.97% | 342.92% | - | - | -89.93% | Upgrade
|
| Free Cash Flow | -287.85 | -2,190 | 7,399 | 2,242 | 1,737 | -1,031 | Upgrade
|
| Free Cash Flow Per Share | -26.43 | -200.84 | 677.60 | 205.28 | 159.09 | -94.45 | Upgrade
|
| Gross Margin | 9.58% | 11.07% | 15.54% | 9.39% | 7.50% | 7.34% | Upgrade
|
| Operating Margin | 0.68% | 2.72% | 10.90% | 3.95% | 1.34% | 0.66% | Upgrade
|
| Profit Margin | -0.90% | 0.58% | 7.42% | 2.07% | -0.07% | 0.08% | Upgrade
|
| Free Cash Flow Margin | -0.30% | -2.18% | 6.64% | 2.49% | 2.39% | -1.46% | Upgrade
|
| EBITDA | 2,369 | 4,440 | 13,652 | 5,418 | 2,946 | 2,553 | Upgrade
|
| EBITDA Margin | 2.50% | 4.42% | 12.25% | 6.01% | 4.05% | 3.61% | Upgrade
|
| D&A For EBITDA | 1,723 | 1,710 | 1,511 | 1,857 | 1,969 | 2,086 | Upgrade
|
| EBIT | 646.38 | 2,730 | 12,141 | 3,561 | 977.39 | 466.96 | Upgrade
|
| EBIT Margin | 0.68% | 2.72% | 10.90% | 3.95% | 1.34% | 0.66% | Upgrade
|
| Effective Tax Rate | 103.93% | 36.23% | 21.63% | 31.88% | 82.56% | 62.50% | Upgrade
|
| Advertising Expenses | - | 3.6 | 3.8 | 14.69 | 5.69 | 0.81 | Upgrade
|
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.