SMCore.Inc (KOSDAQ: 007820)
South Korea
· Delayed Price · Currency is KRW 3,800.00
-90.00 (-2.31%)
Dec 19, 2024, 2:10 PM KST
SMCore.Inc Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | 0 | 0 | -0 | -0 | - | - | Upgrade
|
| Revenue | 144,719 | 173,774 | 115,015 | 76,358 | 104,036 | 128,073 | Upgrade
|
| Revenue Growth (YoY) | -17.35% | 51.09% | 50.63% | -26.60% | -18.77% | 37.01% | Upgrade
|
| Cost of Revenue | 142,389 | 186,984 | 106,892 | 71,343 | 94,140 | 117,033 | Upgrade
|
| Gross Profit | 2,330 | -13,210 | 8,123 | 5,015 | 9,896 | 11,040 | Upgrade
|
| Selling, General & Admin | 5,641 | 4,631 | 4,548 | 5,554 | 5,796 | 4,918 | Upgrade
|
| Research & Development | 426.17 | 318.42 | 879.44 | 1,329 | 1,565 | 1,147 | Upgrade
|
| Other Operating Expenses | 204.11 | 190.08 | 288.7 | 200.21 | 186.8 | 128.54 | Upgrade
|
| Operating Expenses | 6,939 | 5,600 | 6,114 | 7,504 | 8,337 | 7,182 | Upgrade
|
| Operating Income | -4,609 | -18,810 | 2,009 | -2,489 | 1,559 | 3,859 | Upgrade
|
| Interest Expense | -291.29 | -324.63 | -507.42 | -381.32 | -349.6 | -37.23 | Upgrade
|
| Interest & Investment Income | 143.59 | 93.38 | 124.71 | 76.16 | 67.18 | 91.03 | Upgrade
|
| Currency Exchange Gain (Loss) | -658.5 | 508.11 | 798.17 | 2,102 | -1,410 | 768.29 | Upgrade
|
| Other Non Operating Income (Expenses) | 253.7 | 100.27 | -5.52 | 162.43 | 132.29 | -189.08 | Upgrade
|
| EBT Excluding Unusual Items | -5,161 | -18,433 | 2,419 | -529.8 | -0.77 | 4,492 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 16.24 | 102.92 | Upgrade
|
| Gain (Loss) on Sale of Assets | 89.64 | -1.16 | -10.87 | -9.61 | 25.59 | 4.28 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -14.4 | Upgrade
|
| Pretax Income | -5,072 | -18,434 | 2,408 | -539.41 | 41.06 | 4,584 | Upgrade
|
| Income Tax Expense | 191.26 | 219.28 | -61.65 | 39.04 | 677.42 | 1,185 | Upgrade
|
| Earnings From Continuing Operations | -5,263 | -18,653 | 2,470 | -578.45 | -636.37 | 3,399 | Upgrade
|
| Minority Interest in Earnings | -0 | - | - | - | - | - | Upgrade
|
| Net Income | -5,263 | -18,653 | 2,470 | -578.45 | -636.37 | 3,399 | Upgrade
|
| Net Income to Common | -5,263 | -18,653 | 2,470 | -578.45 | -636.37 | 3,399 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 124.73% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | -0.70% | -2.20% | -0.06% | - | - | -0.00% | Upgrade
|
| EPS (Basic) | -269.15 | -952.54 | 123.35 | -28.87 | -31.76 | 169.68 | Upgrade
|
| EPS (Diluted) | -269.15 | -953.00 | 123.00 | -29.00 | -32.00 | 169.68 | Upgrade
|
| EPS Growth | - | - | - | - | - | 124.73% | Upgrade
|
| Free Cash Flow | 5,240 | 7,221 | 4,774 | -17,196 | 17,535 | -8,506 | Upgrade
|
| Free Cash Flow Per Share | 268.00 | 368.74 | 238.44 | -858.33 | 875.26 | -424.56 | Upgrade
|
| Dividend Per Share | - | - | 70.000 | 50.000 | 70.000 | 70.000 | Upgrade
|
| Dividend Growth | - | - | 40.00% | -28.57% | 0% | 40.00% | Upgrade
|
| Gross Margin | 1.61% | -7.60% | 7.06% | 6.57% | 9.51% | 8.62% | Upgrade
|
| Operating Margin | -3.18% | -10.82% | 1.75% | -3.26% | 1.50% | 3.01% | Upgrade
|
| Profit Margin | -3.64% | -10.73% | 2.15% | -0.76% | -0.61% | 2.65% | Upgrade
|
| Free Cash Flow Margin | 3.62% | 4.16% | 4.15% | -22.52% | 16.85% | -6.64% | Upgrade
|
| EBITDA | -2,316 | -16,533 | 4,647 | 157.37 | 4,017 | 6,049 | Upgrade
|
| EBITDA Margin | -1.60% | -9.51% | 4.04% | 0.21% | 3.86% | 4.72% | Upgrade
|
| D&A For EBITDA | 2,293 | 2,277 | 2,638 | 2,647 | 2,458 | 2,191 | Upgrade
|
| EBIT | -4,609 | -18,810 | 2,009 | -2,489 | 1,559 | 3,859 | Upgrade
|
| EBIT Margin | -3.18% | -10.82% | 1.75% | -3.26% | 1.50% | 3.01% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 1649.95% | 25.85% | Upgrade
|
| Advertising Expenses | - | - | - | 61.82 | 45.74 | 89.93 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.