Sambo Industrial Co., Ltd. (KOSDAQ:009620)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,809.00
-41.00 (-2.22%)
At close: Oct 10, 2025

Sambo Industrial Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Other Revenue
-0--0---
Upgrade
291,670340,975427,123455,016356,025299,936
Upgrade
Revenue Growth (YoY)
-25.79%-20.17%-6.13%27.80%18.70%-6.25%
Upgrade
Cost of Revenue
266,925319,288408,041428,682325,479274,596
Upgrade
Gross Profit
24,74421,68619,08226,33530,54625,340
Upgrade
Selling, General & Admin
14,60816,68517,66315,74314,29614,718
Upgrade
Research & Development
43.071228.924.4--
Upgrade
Other Operating Expenses
519.84548.48526.51558.94317.4306.42
Upgrade
Operating Expenses
18,63421,07019,69317,95715,90316,493
Upgrade
Operating Income
6,110616-610.678,37714,6438,847
Upgrade
Interest Expense
-13,679-14,228-14,001-10,064-7,597-7,788
Upgrade
Interest & Investment Income
469.85499.74481.52189.5678.59120.72
Upgrade
Earnings From Equity Investments
-373.87-373.87159.02-499.32116.1338.15
Upgrade
Currency Exchange Gain (Loss)
564.05-2,01049.75258.97310.6-171.25
Upgrade
Other Non Operating Income (Expenses)
-3,327-7,082-2,173-8,042-3,578-6,469
Upgrade
EBT Excluding Unusual Items
-10,235-22,578-16,094-9,7793,974-5,422
Upgrade
Gain (Loss) on Sale of Investments
-195.91-323.07244.86-190.41418.2822.54
Upgrade
Gain (Loss) on Sale of Assets
-1,675-486.9531.82-298.92112.29158.69
Upgrade
Asset Writedown
---118.45-2,129-1,396-66.62
Upgrade
Other Unusual Items
800800-175.6171.01--
Upgrade
Pretax Income
-11,306-22,588-16,111-12,2263,130-5,308
Upgrade
Income Tax Expense
-21.18-17.59632.83-1,2521,2551,756
Upgrade
Earnings From Continuing Operations
-11,285-22,571-16,744-10,9741,875-7,064
Upgrade
Minority Interest in Earnings
-1,400-1,063-1,615-1,913-2,425-1,277
Upgrade
Net Income
-12,684-23,633-18,359-12,887-550.58-8,342
Upgrade
Net Income to Common
-12,684-23,633-18,359-12,887-550.58-8,342
Upgrade
Shares Outstanding (Basic)
15129988
Upgrade
Shares Outstanding (Diluted)
15129998
Upgrade
Shares Change (YoY)
59.94%35.45%-0.44%1.78%18.87%47.08%
Upgrade
EPS (Basic)
-819.47-1902.36-2001.80-1423.86-69.54-1095.56
Upgrade
EPS (Diluted)
-819.53-1902.36-2002.00-1458.48-132.71-1095.56
Upgrade
Free Cash Flow
-8,916-5,6285,20510,525-39.215,651
Upgrade
Free Cash Flow Per Share
-576.04-453.05567.531142.50-4.33742.21
Upgrade
Gross Margin
8.48%6.36%4.47%5.79%8.58%8.45%
Upgrade
Operating Margin
2.10%0.18%-0.14%1.84%4.11%2.95%
Upgrade
Profit Margin
-4.35%-6.93%-4.30%-2.83%-0.15%-2.78%
Upgrade
Free Cash Flow Margin
-3.06%-1.65%1.22%2.31%-0.01%1.88%
Upgrade
EBITDA
18,61813,28811,95420,20127,75724,296
Upgrade
EBITDA Margin
6.38%3.90%2.80%4.44%7.80%8.10%
Upgrade
D&A For EBITDA
12,50712,67212,56511,82413,11315,450
Upgrade
EBIT
6,110616-610.678,37714,6438,847
Upgrade
EBIT Margin
2.10%0.18%-0.14%1.84%4.11%2.95%
Upgrade
Effective Tax Rate
----40.11%-
Upgrade
Advertising Expenses
-578.47673.19709.07537.51948.89
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.