Sambo Industrial Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	28,451	37,114	56,061	39,100	66,609	75,229
Market Cap Growth	-22.03%	-33.80%	43.38%	-41.30%	-11.46%	212.85%
Enterprise Value	242,939	226,326	260,784	234,531	263,421	263,828
Last Close Price	1737.00	2515.00	4700.86	3626.38	6379.74	8289.47
PS Ratio	0.10	0.11	0.13	0.09	0.19	0.25
PB Ratio	0.85	1.17	1.43	0.79	1.23	1.89
P/TBV Ratio	11.56	-	7.57	2.04	2.71	6.42
P/FCF Ratio	-	-	10.77	3.72	-	13.31
P/OCF Ratio	14.52	4.76	3.99	1.68	2.63	2.60
EV/Sales Ratio	0.84	0.66	0.61	0.52	0.74	0.88
EV/EBITDA Ratio	11.38	17.03	21.82	11.61	9.49	10.86
EV/EBIT Ratio	27.25	367.41	-	28.00	17.99	29.82
EV/FCF Ratio	-22.42	-	50.10	22.28	-	46.69
Debt / Equity Ratio	5.96	5.55	4.86	3.75	3.56	4.76
Debt / EBITDA Ratio	9.17	13.27	15.99	9.19	6.94	7.82
Debt / FCF Ratio	-	-	36.73	17.64	-	33.61
Net Debt / Equity Ratio	5.62	5.18	4.32	3.34	3.22	4.34
Net Debt / EBITDA Ratio	8.64	12.38	14.22	8.19	6.27	7.13
Net Debt / FCF Ratio	-17.33	-29.23	32.66	15.71	-4438.46	30.63
Asset Turnover	0.93	1.07	1.26	1.36	1.14	1.01
Inventory Turnover	2.77	3.63	4.78	5.42	4.48	4.33
Quick Ratio	0.28	0.30	0.36	0.43	0.42	0.38
Current Ratio	0.73	0.71	0.74	0.77	0.83	0.73
Return on Equity (ROE)	-24.95%	-63.46%	-37.68%	-21.18%	3.99%	-15.23%
Return on Assets (ROA)	1.86%	0.12%	-0.11%	1.57%	2.92%	1.85%
Return on Invested Capital (ROIC)	4.25%	0.30%	-0.29%	3.78%	3.98%	4.04%
Return on Capital Employed (ROCE)	11.00%	0.70%	-0.70%	8.00%	11.10%	8.70%
Earnings Yield	-34.35%	-63.68%	-32.75%	-32.96%	-0.83%	-11.09%
FCF Yield	-38.08%	-15.17%	9.29%	26.92%	-0.06%	7.51%
Buyback Yield / Dilution	-42.93%	-35.45%	0.44%	-1.78%	-18.87%	-47.08%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.