Heungkuk Metaltech Co.,Ltd. (KOSDAQ:010240)
South Korea · Delayed Price · Currency is KRW 5,390.00
+90.00 (1.70%)
At close: Feb 12, 2026
Heungkuk Metaltech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 132,259 | 128,711 | 149,383 | 134,555 | 141,814 | 119,116 | |
Revenue Growth (YoY) | -1.24% | -13.84% | 11.02% | -5.12% | 19.05% | 14.01% |
Cost of Revenue | 110,362 | 110,080 | 123,272 | 114,616 | 117,517 | 95,612 |
Gross Profit | 21,897 | 18,631 | 26,111 | 19,940 | 24,297 | 23,505 |
Selling, General & Admin | 9,674 | 9,363 | 9,812 | 8,188 | 9,602 | 7,428 |
Research & Development | 48.06 | 48.06 | 47.92 | 70.64 | 17.64 | 63.2 |
Amortization of Goodwill & Intangibles | 58.87 | 58.87 | 50.82 | 60.42 | 59.71 | 34.71 |
Other Operating Expenses | 264.2 | 264.2 | 165.47 | 258.19 | 649.51 | 253.18 |
Operating Expenses | 10,155 | 9,843 | 10,309 | 8,727 | 10,462 | 7,896 |
Operating Income | 11,742 | 8,788 | 15,802 | 11,213 | 13,836 | 15,608 |
Interest Expense | -175.53 | -175.53 | -228.42 | -290.47 | -250.23 | -175.22 |
Interest & Investment Income | 538.68 | 538.68 | 586.4 | 176.02 | 21.72 | 160.01 |
Currency Exchange Gain (Loss) | 3,502 | 3,502 | 167.48 | -476.19 | 1,119 | -1,646 |
Other Non Operating Income (Expenses) | -1,109 | 857.06 | 508.64 | 902.17 | 853.15 | 842.33 |
EBT Excluding Unusual Items | 14,498 | 13,510 | 16,836 | 11,524 | 15,579 | 14,790 |
Gain (Loss) on Sale of Investments | 102.77 | 102.77 | 370.78 | -598.35 | 65.98 | - |
Gain (Loss) on Sale of Assets | -10.71 | -10.71 | -314.66 | 16.05 | -51.85 | 463.12 |
Pretax Income | 14,591 | 13,602 | 16,892 | 10,942 | 15,593 | 15,253 |
Income Tax Expense | 3,130 | 3,052 | 3,713 | 2,392 | 3,730 | 3,498 |
Net Income | 11,461 | 10,550 | 13,179 | 8,550 | 11,863 | 11,754 |
Net Income to Common | 11,461 | 10,550 | 13,179 | 8,550 | 11,863 | 11,754 |
Net Income Growth | 31.99% | -19.95% | 54.14% | -27.93% | 0.92% | 67.85% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 12 | 12 | 12 |
Shares Change (YoY) | 0.22% | -0.63% | -3.48% | - | -2.86% | -3.51% |
EPS (Basic) | 1032.69 | 952.43 | 1182.30 | 740.27 | 1027.09 | 988.60 |
EPS (Diluted) | 1032.69 | 952.43 | 1182.30 | 740.27 | 1027.09 | 988.60 |
EPS Growth | 31.70% | -19.44% | 59.71% | -27.93% | 3.89% | 73.96% |
Free Cash Flow | 13,059 | 17,453 | 7,462 | 15,326 | -2,449 | -2.5 |
Free Cash Flow Per Share | 1176.69 | 1575.58 | 669.40 | 1326.90 | -212.02 | -0.21 |
Dividend Per Share | 220.000 | 220.000 | 240.000 | 220.000 | 200.000 | 180.000 |
Dividend Growth | -8.33% | -8.33% | 9.09% | 10.00% | 11.11% | - |
Gross Margin | 16.56% | 14.47% | 17.48% | 14.82% | 17.13% | 19.73% |
Operating Margin | 8.88% | 6.83% | 10.58% | 8.33% | 9.76% | 13.10% |
Profit Margin | 8.67% | 8.20% | 8.82% | 6.35% | 8.37% | 9.87% |
Free Cash Flow Margin | 9.87% | 13.56% | 5.00% | 11.39% | -1.73% | -0.00% |
EBITDA | 15,092 | 11,940 | 18,512 | 14,095 | 17,385 | 18,755 |
EBITDA Margin | 11.41% | 9.28% | 12.39% | 10.47% | 12.26% | 15.75% |
D&A For EBITDA | 3,350 | 3,152 | 2,710 | 2,883 | 3,550 | 3,147 |
EBIT | 11,742 | 8,788 | 15,802 | 11,213 | 13,836 | 15,608 |
EBIT Margin | 8.88% | 6.83% | 10.58% | 8.33% | 9.76% | 13.10% |
Effective Tax Rate | 21.45% | 22.43% | 21.98% | 21.86% | 23.92% | 22.94% |
Advertising Expenses | - | 14.58 | 18.57 | 24.53 | 31.9 | 27.75 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.