Wonil Special Steel Co., Ltd. (KOSDAQ:012620)
7,020.00
+10.00 (0.14%)
At close: Sep 3, 2026
Wonil Special Steel Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 30,888 | 35,684 | 31,460 | 38,632 | 41,316 | 62,260 | |
Market Cap Growth | -17.31% | 13.43% | -18.57% | -6.50% | -33.64% | 61.16% |
Enterprise Value | 101,551 | 100,695 | 89,020 | 124,622 | 119,363 | 118,458 |
Last Close Price | 7020.00 | 8110.00 | 6921.54 | 8209.57 | 8561.43 | 12615.29 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 4.77 | 4.35 | 4.73 | 4.83 | 3.90 | 3.32 |
PS Ratio | 0.07 | 0.09 | 0.08 | 0.10 | 0.11 | 0.19 |
PB Ratio | 0.18 | 0.21 | 0.20 | 0.25 | 0.28 | 0.45 |
P/TBV Ratio | 0.19 | 0.22 | 0.20 | 0.25 | 0.28 | 0.46 |
P/FCF Ratio | - | - | 2.31 | 4.41 | - | 13.95 |
P/OCF Ratio | - | - | 2.04 | 2.92 | - | 10.80 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.24 | 0.25 | 0.24 | 0.33 | 0.31 | 0.36 |
EV/EBITDA Ratio | 6.85 | 6.41 | 5.82 | 7.34 | 5.82 | 5.90 |
EV/EBIT Ratio | 8.85 | 8.14 | 7.43 | 9.27 | 7.01 | 7.32 |
EV/FCF Ratio | - | - | 6.53 | 14.23 | - | 26.54 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.54 | 0.51 | 0.44 | 0.53 | 0.61 | 0.61 |
Debt / EBITDA Ratio | 6.21 | 5.38 | 4.64 | 4.83 | 4.41 | 4.21 |
Debt / FCF Ratio | - | - | 5.21 | 9.36 | - | 18.92 |
Net Debt / Equity Ratio | 0.42 | 0.42 | 0.36 | 0.45 | 0.52 | 0.49 |
Net Debt / EBITDA Ratio | 4.80 | 4.40 | 3.72 | 4.12 | 3.74 | 3.37 |
Net Debt / FCF Ratio | -6.28 | -5.41 | 4.17 | 7.99 | -8.73 | 15.16 |
Asset Turnover | 1.43 | 1.48 | 1.47 | 1.42 | 1.47 | 1.36 |
Inventory Turnover | 5.38 | 6.29 | 6.64 | 6.14 | 6.41 | 6.69 |
Quick Ratio | 0.96 | 0.97 | 1.13 | 0.96 | 0.89 | 0.89 |
Current Ratio | 1.65 | 1.58 | 1.71 | 1.50 | 1.38 | 1.40 |
Return on Equity (ROE) | 3.88% | 5.02% | 4.22% | 5.28% | 7.41% | 14.64% |
Return on Assets (ROA) | 2.43% | 2.87% | 2.89% | 3.14% | 4.06% | 4.21% |
Return on Invested Capital (ROIC) | 3.94% | 4.40% | 4.54% | 5.50% | 6.19% | 7.09% |
Return on Capital Employed (ROCE) | 6.20% | 7.30% | 7.20% | 8.50% | 11.30% | 11.10% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 20.97% | 23.01% | 21.14% | 20.70% | 25.67% | 30.15% |
FCF Yield | -36.43% | -35.82% | 43.34% | 22.66% | -21.27% | 7.17% |
Dividend Yield | 3.85% | - | - | 2.68% | 2.57% | 1.98% |
Payout Ratio | 18.34% | 13.40% | 14.55% | 12.10% | 10.37% | 2.81% |
Buyback Yield / Dilution | 0.01% | -0.02% | 0.02% | - | - | - |
Total Shareholder Return | 3.87% | -0.02% | 0.02% | 2.68% | 2.57% | 1.98% |