Bubang Co., Ltd. (KOSDAQ:014470)
South Korea · Delayed Price · Currency is KRW 1,323.00
-23.00 (-1.71%)
At close: Jan 30, 2026
Bubang Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 338,985 | 348,186 | 331,047 | 338,459 | 319,767 | 334,975 |
Other Revenue | -0 | - | -0 | -0 | -0 | - |
| 338,985 | 348,186 | 331,047 | 338,459 | 319,767 | 334,975 | |
Revenue Growth (YoY) | -2.86% | 5.18% | -2.19% | 5.85% | -4.54% | 1.43% |
Cost of Revenue | 247,478 | 252,475 | 248,908 | 255,992 | 239,520 | 249,936 |
Gross Profit | 91,507 | 95,712 | 82,138 | 82,467 | 80,247 | 85,038 |
Selling, General & Admin | 79,279 | 82,340 | 73,756 | 72,947 | 75,346 | 76,371 |
Research & Development | 3,861 | 3,819 | 3,310 | 3,198 | 4,077 | 3,838 |
Amortization of Goodwill & Intangibles | 326.93 | 213.48 | 512.58 | 462.24 | 438.36 | 1,035 |
Other Operating Expenses | 1,594 | 1,668 | 1,760 | 1,760 | 1,775 | 1,517 |
Operating Expenses | 87,618 | 90,839 | 82,481 | 81,653 | 84,278 | 85,659 |
Operating Income | 3,889 | 4,873 | -342.36 | 813.9 | -4,031 | -620.75 |
Interest Expense | -1,987 | -3,475 | -3,482 | -2,954 | -1,434 | -85.44 |
Interest & Investment Income | 986.43 | 1,087 | 1,099 | 5,909 | 948.32 | 339.23 |
Earnings From Equity Investments | 6,047 | 6,670 | -17,156 | 5,084 | -16,246 | -3,955 |
Currency Exchange Gain (Loss) | -282.07 | -476.76 | 36.08 | -1,614 | -415.18 | 35.87 |
Other Non Operating Income (Expenses) | -417.97 | -452.12 | 485.02 | 539.16 | 2,069 | -742.59 |
EBT Excluding Unusual Items | 8,236 | 8,226 | -19,359 | 7,779 | -19,109 | -5,029 |
Gain (Loss) on Sale of Investments | 447.86 | 11.04 | 105.86 | -3,983 | 6,887 | -857.35 |
Gain (Loss) on Sale of Assets | -23.83 | -39.48 | -76.97 | 33,761 | -48.53 | -6.96 |
Asset Writedown | 3,705 | 3,705 | -5,089 | -1,494 | -870.35 | -1,077 |
Pretax Income | 12,366 | 11,903 | -24,419 | 36,063 | -13,141 | -6,970 |
Income Tax Expense | 437.64 | 383.29 | 1,586 | 4,801 | 1,440 | -982.15 |
Earnings From Continuing Operations | 11,928 | 11,519 | -26,005 | 31,262 | -14,581 | -5,988 |
Net Income to Company | 11,928 | 11,519 | -26,005 | 31,262 | -14,581 | -5,988 |
Net Income | 11,928 | 11,519 | -26,005 | 31,262 | -14,581 | -5,988 |
Net Income to Common | 11,928 | 11,519 | -26,005 | 31,262 | -14,581 | -5,988 |
Shares Outstanding (Basic) | 54 | 54 | 54 | 54 | 53 | 53 |
Shares Outstanding (Diluted) | 54 | 54 | 54 | 54 | 53 | 53 |
Shares Change (YoY) | 1.99% | - | - | 0.89% | 0.40% | 18.92% |
EPS (Basic) | 220.10 | 214.65 | -484.57 | 582.53 | -274.10 | -113.03 |
EPS (Diluted) | 220.10 | 214.65 | -484.57 | 582.53 | -274.10 | -113.03 |
Free Cash Flow | 28,837 | 4,412 | -2,914 | -21,563 | -16,508 | 12,976 |
Free Cash Flow Per Share | 532.11 | 82.21 | -54.30 | -401.79 | -310.32 | 244.91 |
Gross Margin | 26.99% | 27.49% | 24.81% | 24.37% | 25.09% | 25.39% |
Operating Margin | 1.15% | 1.40% | -0.10% | 0.24% | -1.26% | -0.18% |
Profit Margin | 3.52% | 3.31% | -7.85% | 9.24% | -4.56% | -1.79% |
Free Cash Flow Margin | 8.51% | 1.27% | -0.88% | -6.37% | -5.16% | 3.87% |
EBITDA | 9,745 | 11,218 | 7,279 | 7,595 | 2,330 | 5,930 |
EBITDA Margin | 2.88% | 3.22% | 2.20% | 2.24% | 0.73% | 1.77% |
D&A For EBITDA | 5,856 | 6,345 | 7,621 | 6,781 | 6,360 | 6,551 |
EBIT | 3,889 | 4,873 | -342.36 | 813.9 | -4,031 | -620.75 |
EBIT Margin | 1.15% | 1.40% | -0.10% | 0.24% | -1.26% | -0.18% |
Effective Tax Rate | 3.54% | 3.22% | - | 13.31% | - | - |
Advertising Expenses | - | 30,643 | 25,133 | 22,886 | 20,901 | 22,518 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.