Bubang Co., Ltd. (KOSDAQ: 014470)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,640.00
+125.00 (8.25%)
Nov 15, 2024, 9:00 AM KST

Bubang Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
346,850331,047338,459319,767334,975330,263
Upgrade
Other Revenue
-0-0-0-0--
Upgrade
Revenue
346,850331,047338,459319,767334,975330,263
Upgrade
Revenue Growth (YoY)
6.84%-2.19%5.85%-4.54%1.43%-5.26%
Upgrade
Cost of Revenue
255,154248,908255,992239,520249,936240,798
Upgrade
Gross Profit
91,69582,13882,46780,24785,03889,465
Upgrade
Selling, General & Admin
79,89573,75672,94775,34676,37183,157
Upgrade
Research & Development
3,4163,3103,1984,0773,8384,179
Upgrade
Other Operating Expenses
1,4201,7601,7601,7751,5171,352
Upgrade
Operating Expenses
87,97682,48181,65384,27885,65993,645
Upgrade
Operating Income
3,719-342.36813.9-4,031-620.75-4,180
Upgrade
Interest Expense
-3,605-3,482-2,954-1,434-85.44-110.66
Upgrade
Interest & Investment Income
1,0451,0995,909948.32339.23596.57
Upgrade
Earnings From Equity Investments
-18,616-17,1565,084-16,246-3,955-353.59
Upgrade
Currency Exchange Gain (Loss)
-208.1636.08-1,614-415.1835.87-266.14
Upgrade
Other Non Operating Income (Expenses)
508.2485.02539.162,069-742.591,924
Upgrade
EBT Excluding Unusual Items
-17,158-19,3597,779-19,109-5,029-2,390
Upgrade
Gain (Loss) on Sale of Investments
-241.95105.86-3,9836,887-857.35865.28
Upgrade
Gain (Loss) on Sale of Assets
-163.53-76.9733,761-48.53-6.96-18.62
Upgrade
Asset Writedown
-5,089-5,089-1,494-870.35-1,077-9,202
Upgrade
Pretax Income
-22,652-24,41936,063-13,141-6,970-10,745
Upgrade
Income Tax Expense
2,4761,5864,8011,440-982.15-1,323
Upgrade
Earnings From Continuing Operations
-25,128-26,00531,262-14,581-5,988-9,422
Upgrade
Net Income to Company
-25,128-26,00531,262-14,581-5,988-9,422
Upgrade
Minority Interest in Earnings
-----1,356
Upgrade
Net Income
-25,128-26,00531,262-14,581-5,988-8,066
Upgrade
Net Income to Common
-25,128-26,00531,262-14,581-5,988-8,066
Upgrade
Shares Outstanding (Basic)
545454535345
Upgrade
Shares Outstanding (Diluted)
545454535345
Upgrade
Shares Change (YoY)
1.05%-0.89%0.40%18.92%9.16%
Upgrade
EPS (Basic)
-465.79-484.57582.53-274.10-113.03-181.04
Upgrade
EPS (Diluted)
-465.79-484.57582.53-274.10-113.03-181.04
Upgrade
Free Cash Flow
9,433-2,914-21,563-16,50812,976-2,034
Upgrade
Free Cash Flow Per Share
174.85-54.31-401.79-310.32244.91-45.65
Upgrade
Dividend Per Share
-----20.000
Upgrade
Gross Margin
26.44%24.81%24.37%25.10%25.39%27.09%
Upgrade
Operating Margin
1.07%-0.10%0.24%-1.26%-0.19%-1.27%
Upgrade
Profit Margin
-7.24%-7.86%9.24%-4.56%-1.79%-2.44%
Upgrade
Free Cash Flow Margin
2.72%-0.88%-6.37%-5.16%3.87%-0.62%
Upgrade
EBITDA
10,7467,2797,5952,3305,9303,438
Upgrade
EBITDA Margin
3.10%2.20%2.24%0.73%1.77%1.04%
Upgrade
D&A For EBITDA
7,0277,6216,7816,3606,5517,618
Upgrade
EBIT
3,719-342.36813.9-4,031-620.75-4,180
Upgrade
EBIT Margin
1.07%-0.10%0.24%-1.26%-0.19%-1.27%
Upgrade
Effective Tax Rate
--13.31%---
Upgrade
Advertising Expenses
-25,13322,88620,90122,51829,813
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.