Bubang Co., Ltd. (KOSDAQ: 014470)
South Korea
· Delayed Price · Currency is KRW 1,628.00
+10.00 (0.62%)
Dec 19, 2024, 9:00 AM KST
Bubang Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 348,976 | 331,047 | 338,459 | 319,767 | 334,975 | 330,263 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | -0 | - | - | Upgrade
|
| Revenue | 348,976 | 331,047 | 338,459 | 319,767 | 334,975 | 330,263 | Upgrade
|
| Revenue Growth (YoY) | 8.79% | -2.19% | 5.85% | -4.54% | 1.43% | -5.26% | Upgrade
|
| Cost of Revenue | 255,010 | 248,908 | 255,992 | 239,520 | 249,936 | 240,798 | Upgrade
|
| Gross Profit | 93,967 | 82,138 | 82,467 | 80,247 | 85,038 | 89,465 | Upgrade
|
| Selling, General & Admin | 81,856 | 73,756 | 72,947 | 75,346 | 76,371 | 83,157 | Upgrade
|
| Research & Development | 3,590 | 3,310 | 3,198 | 4,077 | 3,838 | 4,179 | Upgrade
|
| Other Operating Expenses | 1,668 | 1,760 | 1,760 | 1,775 | 1,517 | 1,352 | Upgrade
|
| Operating Expenses | 90,371 | 82,481 | 81,653 | 84,278 | 85,659 | 93,645 | Upgrade
|
| Operating Income | 3,596 | -342.36 | 813.9 | -4,031 | -620.75 | -4,180 | Upgrade
|
| Interest Expense | -3,519 | -3,482 | -2,954 | -1,434 | -85.44 | -110.66 | Upgrade
|
| Interest & Investment Income | 1,126 | 1,099 | 5,909 | 948.32 | 339.23 | 596.57 | Upgrade
|
| Earnings From Equity Investments | -19,498 | -17,156 | 5,084 | -16,246 | -3,955 | -353.59 | Upgrade
|
| Currency Exchange Gain (Loss) | -240.58 | 36.08 | -1,614 | -415.18 | 35.87 | -266.14 | Upgrade
|
| Other Non Operating Income (Expenses) | 524.22 | 485.02 | 539.16 | 2,069 | -742.59 | 1,924 | Upgrade
|
| EBT Excluding Unusual Items | -18,013 | -19,359 | 7,779 | -19,109 | -5,029 | -2,390 | Upgrade
|
| Gain (Loss) on Sale of Investments | -278.1 | 105.86 | -3,983 | 6,887 | -857.35 | 865.28 | Upgrade
|
| Gain (Loss) on Sale of Assets | -121.45 | -76.97 | 33,761 | -48.53 | -6.96 | -18.62 | Upgrade
|
| Asset Writedown | -5,089 | -5,089 | -1,494 | -870.35 | -1,077 | -9,202 | Upgrade
|
| Pretax Income | -23,501 | -24,419 | 36,063 | -13,141 | -6,970 | -10,745 | Upgrade
|
| Income Tax Expense | 2,366 | 1,586 | 4,801 | 1,440 | -982.15 | -1,323 | Upgrade
|
| Earnings From Continuing Operations | -25,867 | -26,005 | 31,262 | -14,581 | -5,988 | -9,422 | Upgrade
|
| Net Income to Company | -25,867 | -26,005 | 31,262 | -14,581 | -5,988 | -9,422 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | 1,356 | Upgrade
|
| Net Income | -25,867 | -26,005 | 31,262 | -14,581 | -5,988 | -8,066 | Upgrade
|
| Net Income to Common | -25,867 | -26,005 | 31,262 | -14,581 | -5,988 | -8,066 | Upgrade
|
| Shares Outstanding (Basic) | 54 | 54 | 54 | 53 | 53 | 45 | Upgrade
|
| Shares Outstanding (Diluted) | 54 | 54 | 54 | 53 | 53 | 45 | Upgrade
|
| Shares Change (YoY) | - | - | 0.89% | 0.40% | 18.92% | 9.16% | Upgrade
|
| EPS (Basic) | -481.99 | -484.57 | 582.53 | -274.10 | -113.03 | -181.04 | Upgrade
|
| EPS (Diluted) | -481.99 | -484.57 | 582.53 | -274.10 | -113.03 | -181.04 | Upgrade
|
| Free Cash Flow | -3,889 | -2,914 | -21,563 | -16,508 | 12,976 | -2,034 | Upgrade
|
| Free Cash Flow Per Share | -72.47 | -54.31 | -401.79 | -310.32 | 244.91 | -45.65 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 20.000 | Upgrade
|
| Gross Margin | 26.93% | 24.81% | 24.37% | 25.10% | 25.39% | 27.09% | Upgrade
|
| Operating Margin | 1.03% | -0.10% | 0.24% | -1.26% | -0.19% | -1.27% | Upgrade
|
| Profit Margin | -7.41% | -7.86% | 9.24% | -4.56% | -1.79% | -2.44% | Upgrade
|
| Free Cash Flow Margin | -1.11% | -0.88% | -6.37% | -5.16% | 3.87% | -0.62% | Upgrade
|
| EBITDA | 10,336 | 7,279 | 7,595 | 2,330 | 5,930 | 3,438 | Upgrade
|
| EBITDA Margin | 2.96% | 2.20% | 2.24% | 0.73% | 1.77% | 1.04% | Upgrade
|
| D&A For EBITDA | 6,741 | 7,621 | 6,781 | 6,360 | 6,551 | 7,618 | Upgrade
|
| EBIT | 3,596 | -342.36 | 813.9 | -4,031 | -620.75 | -4,180 | Upgrade
|
| EBIT Margin | 1.03% | -0.10% | 0.24% | -1.26% | -0.19% | -1.27% | Upgrade
|
| Effective Tax Rate | - | - | 13.31% | - | - | - | Upgrade
|
| Advertising Expenses | - | 25,133 | 22,886 | 20,901 | 22,518 | 29,813 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.